| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OAKTREE DEBT FUND, LP | AT COST | 468,186 | 468,186 |
| REDMILLE PRIVATE INVESTMENT, LP | AT COST | 86,706 | 86,706 |
| OTHER INVESTMENTS | FMV | 2,504,511 | 2,504,511 |
| CERTIFICATES OF DEPOSITS | FMV | 2,746,607 | 2,746,607 |
| Description | Amount |
|---|---|
| ADJUSTMENTS TO RETAINED EARNINGS | 960,521 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT INTEREST EXPENSE | 463 | 463 | 0 | |
| OTHER 2% PORTFOLIO DEDUCTIONS | 6,429 | 6,429 | 0 | |
| BANK & INV ADVISORY FEES | 9,517 | 9,517 | 0 | |
| OFFICE SUPPLIES | 372 | 0 | 372 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| INTERCOMPANY PAYABLES | 372 | 0 |
| Name | Address |
|---|---|
| PATRICK D BROE |
252 CLAYTON STREET 4TH FLOOR DENVER,CO80206 |