| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 7,088 | 3,544 | 3,544 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ENBRIDGE ENERGY PARTNERS 5.875% 10/15/2025 | 25,440 | 25,440 |
| HEWLETT PACKARD ENTERPRISE COM 10/15/2025 | 15,154 | 15,154 |
| PHILIP MORRIS INTERNATIONAL IN 2.75% 02/25/2026 | 29,643 | 29,643 |
| ONEOK, INC. 5.0% 03/01/2026 | 25,457 | 25,457 |
| TOTAL SYSTEM SERVICES IN 4.8% 04/01/2026 | 17,163 | 17,163 |
| SRS CCD 26745899 MTN 3.75% 06/01/2026 | 23,703 | 23,703 |
| BANK OF NEW YORK MELLON CORPOR HYBRID MTN 07/24/26 | 29,480 | 29,480 |
| ROYAL BANK OF CANADA MTN 4.65% 01/27/2026 | 28,519 | 28,519 |
| CAPITAL ONE FINANCIAL CORPORAT HYBRID 07/24/2026 | 11,230 | 11,230 |
| TRUIST FINANCIAL CORPORATION HYBRID MTN 07/28/2026 | 12,170 | 12,170 |
| HEALTHCARE TRUST OF AMER 3.5% 08/01/2026 | 5,951 | 5,951 |
| SYNCHRONY FINANCIAL 3.7% 08/04/2026 | 17,878 | 17,878 |
| DELL INT LLC / EMC CORP 4.9% 10/01/2026 | 20,303 | 20,303 |
| MORGAN STANLEY HYBRID 12/10/2026 | 31,844 | 31,844 |
| L3HARRIS TECHNOLOGIES, INC. 3.85% 12/15/2026 | 23,661 | 23,661 |
| BOEING CO 2.7% 02/01/2027 | 10,608 | 10,608 |
| B.A.T. CAPITAL CORPORATION 4.7% 04/02/2027 | 6,044 | 6,044 |
| GENERAL MOTORS FINANCIAL COMPA 5.0% 04/09/2027 | 10,124 | 10,124 |
| BORGWARNER INC 2.65% 07/01/2027 | 6,752 | 6,752 |
| KELLOGG CO 3.4% 11/15/2027 | 23,265 | 23,265 |
| MPLX LP 4.25% 12/01/2027 | 13,828 | 13,828 |
| BROADCOM CORPORATION 3.5% | 6,852 | 6,852 |
| JPMORGAN CHASE & CO. HYBRID 02/01/2028 | 5,967 | 5,967 |
| AT&T INC. 4.1% 02/15/2028 | 12,925 | 12,925 |
| CVS HEALTH CORPORATION 4.3% 03/25/2028 | 22,545 | 22,545 |
| AXA EQUITABLE HOLDINGS, INC. 4.35% 04/20/2028 | 15,814 | 15,814 |
| DIGITAL REALTY TRUST, INC. 4.45% 07/15/2028 | 17,045 | 17,045 |
| U.S. BANCORP HYBRID MTN 07/22/2028 | 29,342 | 29,342 |
| SUMITOMO MITSUI FINANCIAL GROU 4.306% 10/16/2028 | 25,754 | 25,754 |
| FOX CORPORATION 4.709% 01/25/2029 | 23,202 | 23,202 |
| MPLX LP 4.8% 02/15/2029 USD | 9,084 | 9,084 |
| GATX CORP 4.7% 04/01/2029 | 22,960 | 22,960 |
| PIEDMONT NATURAL GAS CO 3.5% 06/01/2029 | 28,364 | 28,364 |
| NXP BV/NXP FDG/NXP USA 4.3% 06/18/2029 | 11,667 | 11,667 |
| KEYSIGHT TECHNOLOGIES 3.0% 10/30/2029 | 8,251 | 8,251 |
| BANK OF NOVA SCOTIA 4.85% 02/01/2030 | 29,374 | 29,374 |
| EBAY INC 2.7% 03/11/2030 | 27,165 | 27,165 |
| ORACLE CORPORATION 2.95% 04/01/2030 | 18,212 | 18,212 |
| ENTERGY CORPORATION 2.8% 06/15/2030 | 29,436 | 29,436 |
| NETAPP, INC. 2.7% 06/22/2030 | 23,841 | 23,841 |
| FIFTH THIRD BANCORP HYBRID 07/28/2030 | 17,006 | 17,006 |
| BROADCOM INC. 4.15% 11/15/2030 | 11,541 | 11,541 |
| ROPER TECHNOLOGIES INC 1.75% 02/15/2031 | 22,360 | 22,360 |
| HEALTHCARE TRUST OF AMER 2.0% 03/15/2031 | 16,473 | 16,473 |
| BUNGE LIMITED FINANCE CORP. 2.75% 05/14/2031 | 21,724 | 21,724 |
| CITIGROUP INC. HYBRID 06/03/2031 | 13,978 | 13,978 |
| TORONTO-DOMINION BANK (THE) HYBRID 09/15/2031 | 29,460 | 29,460 |
| THERMO FISHER SCIENTIFIC 2.0% 10/15/2031 | 7,529 | 7,529 |
| PEPSICO, INC. 1.95% 10/21/2031 | 25,069 | 25,069 |
| KIMBERLY-CLARK CORPORATION 2.0% 11/02/2031 | 13,551 | 13,551 |
| AVALONBAY COMMUNITIES, INC. 2.05% 01/15/2032 | 6,701 | 6,701 |
| BAXTER INTERNATIONAL INC 2.539% 02/01/2032 | 22,807 | 22,807 |
| REPUBLIC SERVICES INC 1.75% 02/15/2032 | 15,390 | 15,390 |
| AUTONATION INC 3.85% 03/01/2032 | 9,099 | 9,099 |
| COSTCO WHOLESALE CORP 1.75% 04/20/2032 | 11,442 | 11,442 |
| CITIGROUP INC. HYBRID 05/01/2032 | 10,217 | 10,217 |
| BANK OF MONTREAL HYBRID 12/15/2032 | 19,172 | 19,172 |
| NXP B.V. 5.0% 01/15/2033 | 11,955 | 11,955 |
| AMGEN INC. 5.25% 03/02/2033 | 20,208 | 20,208 |
| PNC FINANCIAL SERVICES GROUP, HYBRID 06/06/2033 | 21,744 | 21,744 |
| LOWE'S COMPANIES, INC. 5.15% 07/01/2033 | 13,268 | 13,268 |
| AMERICAN TOWER CORP 5.55% 07/15/2033 | 8,270 | 8,270 |
| MCKESSON CORPORATION 5.1% 07/15/2033 | 6,109 | 6,109 |
| XCEL ENERGY INC 5.45% 08/15/2033 | 10,121 | 10,121 |
| THE CIGNA GROUP 5.25% 02/15/2034 | 15,012 | 15,012 |
| INTEL CORPORATION 5.15% 02/21/2034 | 8,804 | 8,804 |
| AON NORTH AMERICA, INC. 5.45% 03/01/2034 | 15,254 | 15,254 |
| ROYALTY PHARMA PLC 5.4% 09/02/2034 | 9,031 | 9,031 |
| DOW CHEMICAL CO/THE 4.25% 10/01/2034 | 22,997 | 22,997 |
| VERIZON COMMUNICATIONS INC. 4.4% 11/01/2034 | 6,538 | 6,538 |
| KINDER MORGAN, INC. 5.3% 12/01/2034 | 9,800 | 9,800 |
| ENERGY TRANSFER PARTNERS, L.P. 4.9% 03/15/2035 | 6,694 | 6,694 |
| ALEXANDRIA REAL ESTATE EQUITIE 4.75% 04/15/2035 | 14,225 | 14,225 |
| COMCAST CORPORATION 5.65% 06/15/2035 | 13,306 | 13,306 |
| VERIZON COMMUNICATIONS INC. 4.272% 01/15/2036 | 8,274 | 8,274 |
| WYETH LLC 6.0% 02/15/2036 | 12,915 | 12,915 |
| COMCAST CORP 3.2% 07/15/2036 | 9,049 | 9,049 |
| PRUDENTIAL FINANCIAL, INC. MTN 5.7% 12/14/2036 | 20,592 | 20,592 |
| JOHNSON & JOHNSON 3.625% 03/03/2037 | 24,623 | 24,623 |
| BERRY GLOBAL INC 1.57% 01/15/2026 | 18,472 | 18,472 |
| GS HIGH YIELD FUND CLASS P | 328,769 | 328,769 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHABET INC. CMN CLASS A (GOOGL) | 58,304 | 58,304 |
| AMAZON.COM INC CMN (AMZN) | 55,506 | 55,506 |
| AMERICAN EXPRESS CO. CMN (AXP) | 48,970 | 48,970 |
| APPLE INC. CMN (AAPL) | 82,138 | 82,138 |
| DANAHER CORPORATION CMN (DHR) | 31,944 | 31,944 |
| DATADOG, INC. CMN CLASS A (DDOG) | 14,432 | 14,432 |
| ELI LILLY & CO CMN (LLY) | 33,196 | 33,196 |
| GE VERNOVA LLC CMN (GEV) | 43,781 | 43,781 |
| INTUITIVE SURGICAL, INC. CMN (ISRG) | 34,449 | 34,449 |
| JPMORGAN CHASE & CO CMN (JPM) | 54,174 | 54,174 |
| MARVELL TECHNOLOGY, INC. CMN (MRVL) | 44,180 | 44,180 |
| MC DONALDS CORP CMN (MCD) | 38,265 | 38,265 |
| MICROSOFT CORPORATION CMN (MSFT) | 84,300 | 84,300 |
| MORGAN STANLEY CMN (MS) | 50,288 | 50,288 |
| NEXTERA ENERGY, INC. CMN (NEE) | 30,325 | 30,325 |
| NIKE CLASS-B CMN CLASS B (NKE) | 120 | 120 |
| NVIDIA CORPORATION CMN (NVDA) | 59,625 | 59,625 |
| OLD DOMINION FREIGHT LINE, INC CMN (ODFL) | 25,578 | 25,578 |
| PROCTER & GAMBLE COMPANY (THE) CMN (PG) | 52,642 | 52,642 |
| STARBUCKS CORP. CMN (SBUX) | 20,257 | 20,257 |
| UNITEDHEALTH GROUP INCORPORATE CMN (UNH) | 27,822 | 27,822 |
| XYLEM INC. CMN (XYL) | 23,204 | 23,204 |
| AMERICAN TOWER CORPORATION CMN (AMT) | 26,460 | 26,460 |
| ACCENTURE PLC CMN CLASS A (ACN) | 35,179 | 35,179 |
| LINDE PLC CMN (LIN) | 30,144 | 30,144 |
| ISHARES RUSSELL 2000 ETF (IWM) | 99,432 | 99,432 |
| ISHARES MSCI EAFE ETF (EFA) | 162,561 | 162,561 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GS TACTICAL TILT OVERLAY FUND CLASS P (GSLPX) | FMV | 153,206 | 153,206 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCRUED INTEREST PAID | 1,725 | 1,725 | 0 | |
| BOND PREMIUM AMORTIZATION | 1,370 | 1,370 | 0 | |
| BANK FEES | 30 | 0 | 30 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| GOLDMAN SACHS - ORDINARY | 3,074 | 3,074 | 3,074 |
| NONDIVIDEND DISTRIBUTIONS | 550 | 0 | 550 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSS | 134,247 |
| BOOK/TAX DIFFERENCE | 2,073 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| COVERED CALLS | 0 | 7,401 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 9,588 | 9,588 | 0 |
| Name | Address |
|---|---|
| SUKUMAR IYER |
10907 BEACH MILL ROAD GREAT FALLS,VA22066 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAID | 405 | 405 | 0 |