| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,725 | 1,725 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 09857L108 BOOKING HOLDINGS INC | ||
| 532457108 ELI LILLY & CO COM | 25,557 | 60,988 |
| 92826C839 VISA INC-CLASS A SHR | 9,969 | 50,250 |
| 02079K107 ALPHABET INC CL C | 22,559 | 155,780 |
| 11135F101 BROADCOM INC | 8,693 | 95,982 |
| 037833100 APPLE INC | 15,354 | 212,857 |
| 30303M102 META PLATFORMS INC | 15,238 | 107,148 |
| 594918104 MICROSOFT CORP | 17,643 | 195,576 |
| 00287Y109 ABBVIE INC | 30,965 | 37,139 |
| 00724F101 ADOBE INC | 32,590 | 30,238 |
| 007903107 ADVANCED MICRO DEVIC | 17,663 | 25,124 |
| 09247X101 BLACKROCK INC | ||
| 09260D107 BLACKSTONE INC | 23,947 | 50,174 |
| 097023105 BOEING CO | 47,182 | 41,418 |
| 150870103 CELANESE CORP | 30,289 | 17,510 |
| 17275R102 CISCO SYSTEMS INC | 30,620 | 38,954 |
| 172967424 CITIGROUP INC. | 38,970 | 52,159 |
| 192446102 COGNIZANT TECH SOLUT | 19,571 | 24,070 |
| 25243Q205 DIAGEO PLC - ADR | ||
| 285512109 ELECTRONIC ARTS INC | ||
| 437076102 HOME DEPOT INC | 28,237 | 35,398 |
| 46625H100 JPMORGAN CHASE & CO | 44,680 | 79,584 |
| 512807108 LAM RESEARCH CORP CO | ||
| 56501R106 MANULIFE FINANCIAL C | 25,005 | 40,353 |
| 580135101 MCDONALDS CORP | 36,669 | 37,686 |
| 58933Y105 MERCK & CO INC NEW | 40,174 | 36,609 |
| 609207105 MONDELEZ INTERNATION | 23,349 | 21,861 |
| 654106103 NIKE INC CL B | ||
| 75513E101 RTX CORP | 33,565 | 41,312 |
| 7591EP100 REGIONS FINL CORP NE | 25,452 | 28,412 |
| 855244109 STARBUCKS CORP COM | 25,800 | 23,543 |
| 867224107 SUNCOR ENERGY INC NE | 46,478 | 51,129 |
| 87612E106 TARGET CORP | 27,931 | 23,521 |
| 883556102 THERMO FISHER SCIENT | 31,834 | 28,613 |
| 891160509 TORONTO DOMINION BK | ||
| 89151E109 TOTALENERGIES SE -SP | 53,304 | 44,963 |
| 904767704 UNILEVER PLC - ADR | 25,777 | 28,974 |
| 907818108 UNION PACIFIC CORP | 32,137 | 33,522 |
| 911312106 UNITED PARCEL SERVIC | 48,035 | 36,695 |
| 91324P102 UNITEDHEALTH GROUP I | 55,978 | 58,174 |
| 94106L109 WASTE MANAGEMENT INC | 24,140 | 31,681 |
| G29183103 EATON CORP PLC | 20,287 | 43,475 |
| H2906T109 GARMIN LTD | 16,313 | 34,858 |
| H84989104 TE CONNECTIVITY LTD | ||
| 023135106 AMAZON COM INC COM | 92,277 | 107,062 |
| 032654105 ANALOG DEVICES INC | 31,170 | 28,045 |
| 09290D101 BLACKROCK FUNDING IN | 27,372 | 37,929 |
| 43300A203 HILTON WORLDWIDE HOL | 31,386 | 37,074 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 24,808 | 23,131 |
| 512807306 LAM RESH CORP | 19,313 | 29,759 |
| 571748102 MARSH & MCLENNAN COS | 27,302 | 26,126 |
| G87052109 TE CONNECTIVITY PLC | 22,675 | 26,592 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MIX090887 TX UPTON SEC 57 BLK | AT COST | 1 | 2,485 |
| 921943858 VANGUARD FTSE DEVELO | AT COST | 324,939 | 307,770 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 606,791 | 709,453 |
| 78462F103 SPDR S & P 500 ETF T | AT COST | 276,383 | 391,501 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 410,668 | 371,612 |
| 922908751 VANGUARD SMALL CAP V | AT COST | 317,121 | 354,894 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 396,476 | 339,108 |
| 46090F100 INVESCO OPTIMUM YIEL | |||
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 100,087 | 99,687 |
| 464288679 ISHARES SHORT TREASU | AT COST | 75,126 | 74,875 |
| 46435U853 ISHARES BROAD USD HI | AT COST | 124,860 | 123,430 |
| 56166Y404 TORTOISE ENERGY INFR | AT COST | 75,000 | 75,000 |
| 72201P175 PIMCO COMMODITYPL ST | AT COST | 70,000 | 68,757 |
| 922908736 VANGUARD GROWTH VIPE | AT COST | 152,644 | 160,072 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 1,607 | 1,607 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 1,607 | 1,607 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 368 |
| ROC ON CY SALES | 118 |
| PY RETURN OF CAPITAL ADJUSTMENT | 543 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 47 | 47 | 0 | |
| ROYALTY EXPENSES | 129 | 129 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 851 | 851 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 4,316 | 4,316 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 3,685 | 3,685 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 5,414 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,412 | 1,412 | 0 |