| Person Name | Explanation |
|---|---|
| WOODLANDS BANK | TRUSTEE FEES |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GOLDMAN SACHS GROUP INC 5.00% | 75,000 | 71,630 |
| WELLS FARGO & CO 5.5% DUE 8/8/ | 50,000 | 47,590 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AMERICAN BEACON SMALL CAP VALU | AT COST | 171,834 | 147,305 |
| HARBOR CAPITAL APPRECIATION FU | AT COST | 477,957 | 457,107 |
| VANGUARD EQUITY INCOME FUND AD | AT COST | 950,000 | 914,495 |
| VANGUARD 500 INDEX FUND ADMIRA | AT COST | 476,116 | 665,624 |
| MFS INTERNATIONAL DIVSERSIFICA | AT COST | 356,444 | 320,223 |
| FEDERATED HERMES TOTAL RETURN | AT COST | 239,173 | 198,407 |
| VANGUARD SHORT TERM INVESTMENT | AT COST | 137,163 | 129,241 |
| JP MORGAN MID CAP GROWTH FUND | AT COST | 310,370 | 297,447 |
| CHARLES SCHWAB BK SSB WESTLAKE | |||
| DISCOVER BK CD 4.8% 5/16/25 | AT COST | 150,000 | 150,308 |
| FIFTH THIRD BK CINCINNATI STN | |||
| KEYBANK NATIONAL ASSOCIATION 5 | |||
| TRANSPORTATION ALLIANCE BK INC | AT COST | 100,000 | 100,315 |
| UBS BK USA SALT LAKE CITY UT C | AT COST | 150,000 | 151,384 |
| WELLS FARGO BANK NATL ASSN CD | AT COST | 150,000 | 150,146 |
| WELLS FARGO BANK NA CD 5.1% 11 | AT COST | 75,000 | 77,247 |
| Description | Amount |
|---|---|
| 2024 MUTUAL FD INCOME POSTED IN 2025 | 2,697 |
| ACCD INTEREST PD C/O TO 2025 | 531 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 6,251 | 6,251 | 6,251 |
| Description | Amount |
|---|---|
| 2023 MUTUAL FD INCOME POSTED IN 2024 | 3,861 |
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 1,660 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 212 | 212 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 496 | 496 | 0 |