| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,775 | 2,900 | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DUE FROM PARTNERSHIPS | AT COST | 7,001 | 7,001 |
| ORIGIN MULTIFAMILY CREDIT FUND LLC | FMV | 250,455 | 250,455 |
| MERRILL LYNCH 3305 | AT COST | 1,268,145 | 1,369,777 |
| DUE FROM RANCH | AT COST | 5,000 | 5,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES - ORIGIN MULTIFAMILY CREDIT FUND LLC | 777 | 777 | 0 | 0 |
| INVESTMENT FEES - MERRILL LYNCH | 12,712 | 12,712 | 0 | 0 |
| Description | Amount |
|---|---|
| CHANGE IN UNREALIZED | 4,041 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2023 ILLINOIS BALANCE DUE | 15 | 0 | 0 | 0 |
| 2024 FOREGIN TAXES PAID | 755 | 755 | 0 | 0 |
| 2024 FEDERAL TAX ESTIMATE | 358 | 358 | 0 | 0 |