| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 7,300 | 1,460 | 5,840 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD SHORT TERM BOND | 400,803 | 388,856 |
| VANGUARD TOTAL BOND MARKET | 350,653 | 322,967 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SCHWAB S&P 500 INDEX FD | 45,307 | 223,736 |
| SCHWAB 1000 INDEX FUND | 22,184 | 220,472 |
| VANGUARD TOTAL INTL STOCK MKT INDX FUND | 224,508 | 244,883 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES CORE S&P 500 - IVV | AT COST | 9,034 | 26,491 |
| ISHARES TR MSCI EAFE VALUE - EFA | AT COST | 105,824 | 149,330 |
| ISHARES MSCI VAL IDX FD - EFV | AT COST | 71,921 | 73,458 |
| ISHARES MSCI VAL IDX FD - EFV | AT COST | 30,771 | 31,482 |
| ISHARES MSCI EMRG MKT - EEM | AT COST | 36,757 | 62,730 |
| ISHARES S & P MIDCAP 400 - IJJ | AT COST | 81,209 | 318,023 |
| ISHARES S & P 500 VALUE - IVE | AT COST | 105,158 | 374,125 |
| VANGUARD SMALL CAP - VB | AT COST | 56,290 | 240,280 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 546 | 0 | 546 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 1,037 | 0 | 1,037 | |
| MISC | 341 | 0 | 341 | |
| BOOKKEEPING EXPENSE | 2,500 | 0 | 2,500 | |
| OFFICE COMPUTER | 895 | 0 | 895 | |
| OFFICE SUPPLIES | 575 | 0 | 575 | |
| ANNUAL FILING FEES | 45 | 0 | 45 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 1,000 | 0 | 0 | |
| FOREIGN TAXES | 1,460 | 1,460 | 0 |