| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 9,141 | 9,141 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES 7-10 YEAR TREASURY | 55,868 | 51,402 |
| PIMCO INCOME FUND-INS | 56,580 | 51,427 |
| VANGUARD TTL BD MKT IDX-ADM | 195,597 | 164,365 |
| VANGUARD TOTAL BOND MARKET | 476,539 | 464,323 |
| VANGUARD MORTGAGE-BACKED SEC | 222,233 | 207,567 |
| SIX CIRCLES ULTR SHRT DUR | 49,919 | 49,948 |
| VANGUARD TOTAL INTL BOND ETF | 944,317 | 884,960 |
| VANGUARD TTL INTL BND-ADM | 303,511 | 268,386 |
| SIX CIRCLES GLOBAL BOND | 849,132 | 830,537 |
| SIX CIRCLES CREDIT OPPORT | 203,056 | 206,355 |
| VANGUARD LONG-TERM TREASURY ET | ||
| VANGUARD INT-TERM CORPORATE | 103,011 | 104,752 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIDELITY 500 INDEX FUND | 122,558 | 120,140 |
| SIX CIRCLES US UNCONSTR EQ | 385,381 | 515,461 |
| SPDR S&P 500 ETF TRUST | 297,095 | 807,618 |
| JPMORGAN BETABUILDERS CANADA | 35,402 | 50,754 |
| SIX CIRCLES INTL UNCON EQ | 219,824 | 231,955 |
| JPMORGAN BETABUILDERS JAPAN ET | 76,346 | 77,011 |
| JPMORGAN BETABUILDERS DEVELO | 59,037 | 51,919 |
| JPMORGAN BETABUILDERS EU ETF |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 250 | 250 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| RECEIVABLE DUE TO BANK ERROR | 75,000 | ||
| CASH RECEIVABLE | 22,723 | 22,723 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEES | 15 | 15 | ||
| ADVISORY FEES | 20,238 | 20,238 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CAPITAL GAIN DISTRIBUTIONS | 7,649 | 7,649 |
| Name | Address |
|---|---|
| EDWARD M AND MARY M SCHRECK |
4660 OCEAN BLVD U1 SARASOTA,FL34242 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX WITHHELD | 1,305 | 1,305 | ||
| FEDERAL TAX ESTIMATES/PAYMENTS | 2,218 | 0 |