| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,295 | 1,295 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 722005667 PIMCO COMMODITY REAL | AT COST | 6,812 | 6,292 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 33,468 | 67,526 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 6,886 | 5,849 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 38,238 | 37,192 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 6,966 | 6,123 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 4,637 | 9,509 |
| 256219106 DODGE & COX STOCK FU | AT COST | 11,246 | 11,858 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 8,520 | 8,919 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 10,980 | 22,460 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 16,701 | 15,539 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 14,795 | 12,310 |
| 476313408 JENSEN QUALITY GROWT | |||
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 7,225 | 12,329 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 9,415 | 9,163 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 7,187 | 7,880 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 921937793 VANGUARD LONG-TERM B | |||
| 41152J108 EMBARK COMMODITY STR | AT COST | 12,731 | 12,299 |
| 41152J306 EMBARK SMALL CAP EQU | AT COST | 9,365 | 9,693 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 8,853 | 8,785 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 12,488 | 12,369 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 5,911 | 6,129 |
| 81369Y506 AMEX ENERGY SELECT S | AT COST | 6,114 | 5,739 |
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 15,108 | 15,101 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 1,023 | 1,023 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 1,023 | 1,023 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 92 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 10 | 0 | 10 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 353 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHOLARSHIP ADMIN FEES | 450 | 450 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 51 | 51 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 53 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 20 | 20 | 0 |