| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,102 | 1,102 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00287Y109 ABBVIE INC | 9,751 | 15,993 |
| 911312106 UNITED PARCEL SERVIC | 11,794 | 15,384 |
| 02079K107 ALPHABET INC CL C | 11,850 | 65,892 |
| 654106103 NIKE INC CL B | ||
| 11135F101 BROADCOM INC | 5,553 | 45,441 |
| 17275R102 CISCO SYSTEMS INC | 4,308 | 16,162 |
| 94106L109 WASTE MANAGEMENT INC | 9,007 | 14,529 |
| 192446102 COGNIZANT TECH SOLUT | 6,863 | 9,766 |
| H2906T109 GARMIN LTD | 7,135 | 16,088 |
| 75513E101 RTX CORP | 11,620 | 18,399 |
| 512807108 LAM RESEARCH CORP CO | ||
| 92826C839 VISA INC-CLASS A SHR | 11,891 | 21,807 |
| G29183103 EATON CORP PLC | 6,096 | 18,253 |
| 532457108 ELI LILLY & CO COM | 6,106 | 29,336 |
| H84989104 TE CONNECTIVITY LTD | ||
| 907818108 UNION PACIFIC CORP | 6,450 | 14,138 |
| 883556102 THERMO FISHER SCIENT | 2,781 | 12,486 |
| 25243Q205 DIAGEO PLC - ADR | ||
| 594918104 MICROSOFT CORP | 9,793 | 83,879 |
| 58933Y105 MERCK & CO INC NEW | 9,196 | 16,414 |
| 172967424 CITIGROUP INC. | 15,372 | 22,454 |
| 09260D107 BLACKSTONE INC | 5,898 | 20,173 |
| 56501R106 MANULIFE FINANCIAL C | 7,286 | 17,013 |
| 89151E109 TOTALENERGIES SE -SP | 19,386 | 19,784 |
| 037833100 APPLE INC | 12,419 | 96,662 |
| 87612E106 TARGET CORP | 3,946 | 9,868 |
| 46625H100 JPMORGAN CHASE & CO | 6,302 | 32,121 |
| 285512109 ELECTRONIC ARTS INC | ||
| 91324P102 UNITEDHEALTH GROUP I | 4,653 | 25,799 |
| 904767704 UNILEVER PLC - ADR | 13,266 | 14,005 |
| 609207105 MONDELEZ INTERNATION | 7,719 | 10,632 |
| 097023105 BOEING CO | 13,560 | 17,346 |
| 867224107 SUNCOR ENERGY INC NE | 17,317 | 23,049 |
| 891160509 TORONTO DOMINION BK | ||
| 09857L108 BOOKING HOLDINGS INC | ||
| 09247X101 BLACKROCK INC | ||
| 150870103 CELANESE CORP | 11,117 | 11,904 |
| 30303M102 META PLATFORMS INC | 18,190 | 48,597 |
| 437076102 HOME DEPOT INC | 13,287 | 16,338 |
| 7591EP100 REGIONS FINL CORP NE | 9,656 | 11,760 |
| 00724F101 ADOBE INC | 13,479 | 12,451 |
| 007903107 ADVANCED MICRO DEVIC | 11,084 | 13,045 |
| 580135101 MCDONALDS CORP | 15,512 | 15,654 |
| 855244109 STARBUCKS CORP COM | 11,970 | 10,950 |
| 023135106 AMAZON COM INC COM | 39,436 | 45,194 |
| 032654105 ANALOG DEVICES INC | 14,665 | 13,385 |
| 09290D101 BLACKROCK FUNDING IN | 5,346 | 17,427 |
| 43300A203 HILTON WORLDWIDE HOL | 13,331 | 15,571 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 10,429 | 9,798 |
| 512807306 LAM RESH CORP | 5,060 | 14,302 |
| 571748102 MARSH & MCLENNAN COS | 12,614 | 11,895 |
| G87052109 TE CONNECTIVITY PLC | 6,443 | 11,295 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| REL119089 TREASURE CO., MONTAN | AT COST | 80 | 1 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 292,446 | 281,979 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 104,213 | 102,514 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 43,977 | 47,572 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 52,848 | 48,985 |
| 828806109 SIMON PROPERTY GROUP | AT COST | 32 | 172 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 80,598 | 75,726 |
| 053484101 AVALONBAY CMNTYS INC | AT COST | 53 | 220 |
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 53,100 | 53,340 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 69,833 | 73,648 |
| 464288281 ISHARES JP MORGAN US | AT COST | 145,949 | 152,347 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 140,901 | 147,729 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 921937793 VANGUARD LONG-TERM B | |||
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 178,727 | 224,246 |
| 464287242 ISHARES IBOXX $ INVE | AT COST | 78,575 | 76,391 |
| 46435U853 ISHARES BROAD USD HI | AT COST | 102,184 | 101,025 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 69,335 | 72,000 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 25 |
| ROC ON CY SALES | 52 |
| PY RETURN OF CAPITAL ADJUSTMENT | 215 |
| TAX LOT BASIS ADJUSTMENT | 16 |
| ROUNDING | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 27 | 27 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 1,776 | 1,776 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,015 | 1,015 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 4,238 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 5,392 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 176 | 176 | 0 |