Form990-PF

Department of the Treasury
Internal Revenue Service

Return of Private Foundation
or Section 4947(a)(1) Trust Treated as Private Foundation
right arrowDo not enter social security numbers on this form as it may be made public.
right arrowGo to www.irs.gov/Form990PF for instructions and the latest information.
OMB No. 1545-0047
2024
Open to Public Inspection
For calendar year 2024, or tax year beginning 01-01-2024 , and ending 12-31-2024
Name of foundation
GAYLORD FBO ELMCREST & AURORA CNY
 
Number and street (or P.O. box number if mail is not delivered to street address)PO BOX 1504
 
Room/suite
City or town, state or province, country, and ZIP or foreign postal code
BUFFALO, NY14240
A Employer identification number

16-6106774
B Telephone number (see instructions)

(716) 842-4366
C right arrow
G Check all that apply:

D 1. Foreign organizations, check here............. right arrow
2. Foreign organizations meeting the 85%
test, check here and attach computation ...
right arrow
E right arrow
H Check type of organization:
F right arrow
I Fair market value of all assets at end
of year (from Part II, col. (c),
line 16)right arrow$3,093,638
J Accounting method:
 
(Part I, column (d) must be on cash basis.)
Part I Analysis of Revenue and Expenses (The total of amounts in columns (b), (c), and (d) may not necessarily equal the amounts in column (a) (see instructions).) (a) Revenue and
expenses per
books
(b) Net investment
income
(c) Adjusted net
income
(d) Disbursements
for charitable
purposes
(cash basis only)
Revenue 1 Contributions, gifts, grants, etc., received (attach schedule)  
2 Check right arrow.............
3 Interest on savings and temporary cash investments 726 726  
4 Dividends and interest from securities... 81,950 81,950  
5a Gross rents............      
b Net rental income or (loss)  
6a Net gain or (loss) from sale of assets not on line 10 74,920
b Gross sales price for all assets on line 6a 542,383
7 Capital gain net income (from Part IV, line 2)... 74,920
8 Net short-term capital gain......... 0
9 Income modifications...........  
10a Gross sales less returns and allowances  
b Less: Cost of goods sold....  
c Gross profit or (loss) (attach schedule).....    
11 Other income (attach schedule).......      
12 Total. Add lines 1 through 11........ 157,596 157,596  
Operating and Administrative Expenses 13 Compensation of officers, directors, trustees, etc. 31,138 31,138    
14 Other employee salaries and wages......   0 0 0
15 Pension plans, employee benefits.......   0 0  
16a Legal fees (attach schedule).........       0
b Accounting fees (attach schedule)....... 750 0 0 750
c Other professional fees (attach schedule).... 1,232 1,232   0
17 Interest...............       0
18 Taxes (attach schedule) (see instructions)... 2,105 1,350   0
19 Depreciation (attach schedule) and depletion... 0 0  
20 Occupancy..............        
21 Travel, conferences, and meetings.......   0 0  
22 Printing and publications..........   0 0  
23 Other expenses (attach schedule)....... 302 302    
24 Total operating and administrative expenses.
Add lines 13 through 23.......... 35,527 34,022 0 750
25 Contributions, gifts, grants paid....... 176,658 176,658
26 Total expenses and disbursements. Add lines 24 and 25 212,185 34,022 0 177,408
27 Subtract line 26 from line 12:
a Excess of revenue over expenses and disbursements -54,589
b Net investment income (if negative, enter -0-) 123,574
c Adjusted net income (if negative, enter -0-)... 0
For Paperwork Reduction Act Notice, see instructions.
Cat. No. 11289X Form 990-PF (2024)
Form 990-PF (2024)
Page 2
Part II Balance Sheets Attached schedules and amounts in the description column
should be for end-of-year amounts only. (See instructions.)
Beginning of year End of year
(a) Book Value (b) Book Value (c) Fair Market Value
Assets 1 Cash—non-interest-bearing.............      
2 Savings and temporary cash investments......... 126,077 97,158 97,158
3 Accounts receivable right arrow  
Less: allowance for doubtful accounts right arrow     0 0
4 Pledges receivable right arrow  
Less: allowance for doubtful accounts right arrow        
5 Grants receivable.................      
6 Receivables due from officers, directors, trustees, and other
disqualified persons (attach schedule) (see instructions).....      
7 Other notes and loans receivable (attach schedule) right arrow  
Less: allowance for doubtful accounts right arrow0      
8 Inventories for sale or use..............      
9 Prepaid expenses and deferred charges..........      
10a Investments—U.S. and state government obligations (attach schedule)      
b Investments—corporate stock (attach schedule).......      
c Investments—corporate bonds (attach schedule).......      
11 Investments—land, buildings, and equipment: basis right arrow  
Less: accumulated depreciation (attach schedule) right arrow        
12 Investments—mortgage loans.............      
13 Investments—other (attach schedule).......... 2,755,505 Click to see attachment
List of Attached Documents:
// Content
2,726,585
2,996,480
14 Land, buildings, and equipment: basis right arrow  
Less: accumulated depreciation (attach schedule) right arrow        
15 Other assets (describe right arrow)      
16 Total assets (to be completed by all filers—see the
instructions. Also, see page 1, item I) 2,881,582 2,823,743 3,093,638
Liabilities 17 Accounts payable and accrued expenses..........    
18 Grants payable.................    
19 Deferred revenue.................    
20 Loans from officers, directors, trustees, and other disqualified persons    
21 Mortgages and other notes payable (attach schedule)......    
22 Other liabilities (describe right arrow)    
23 Total liabilities (add lines 17 through 22).........   0
Net Assets or Fund Balances Foundations that follow FASB ASC 958, check here right arrow
and complete lines 24, 25, 29 and 30.
24 Net assets without donor restrictions...........    
25 Net assets with donor restrictions............    
Foundations that do not follow FASB ASC 958, check here right arrow
and complete lines 26 through 30.
26 Capital stock, trust principal, or current funds........ 2,881,582 2,823,743
27 Paid-in or capital surplus, or land, bldg., and equipment fund    
28 Retained earnings, accumulated income, endowment, or other funds    
29 Total net assets or fund balances (see instructions)..... 2,881,582 2,823,743
30 Total liabilities and net assets/fund balances (see instructions). 2,881,582 2,823,743
Part III
Analysis of Changes in Net Assets or Fund Balances
1
Total net assets or fund balances at beginning of year—Part II, column (a), line 29 (must agree with end-of-year figure reported on prior year’s return) ...............
1
2,881,582
2
Enter amount from Part I, line 27a .....................
2
-54,589
3
Other increases not included in line 2 (itemize) right arrowClick to see attachment
List of Attached Documents:
// Content
3
3,603
4
Add lines 1, 2, and 3 ..........................
4
2,830,596
5
Decreases not included in line 2 (itemize) right arrowClick to see attachment
List of Attached Documents:
// Content
5
6,853
6
Total net assets or fund balances at end of year (line 4 minus line 5)—Part II, column (b), line 29 .
6
2,823,743
Form 990-PF (2024)
Form 990-PF (2024)
Page 3
Part IV
Capital Gains and Losses for Tax on Investment Income
(a) List and describe the kind(s) of property sold (e.g., real estate,
2-story brick warehouse; or common stock, 200 shs. MLC Co.)
(b)
How acquired
P—Purchase
D—Donation
(c)
Date acquired
(mo., day, yr.)
(d)
Date sold
(mo., day, yr.)
1 a . CLASS ACTION SETTLEMENT PROCEEDS     2024-02-08
b 441.257 AMG RIVER RD SM-CAP VALUE FD CL I   2020-07-17 2024-11-21
c 66. ABBOTT LABS COM     2024-03-21
d 4. ADOBE SYS INC COM     2024-04-23
e 8. ADVANCED MICRO DEVICES INC COM     2024-04-16
8. ADVANCED MICRO DEVICES INC COM   2022-05-25 2024-04-23
17. AIRBUS SE UNSPOS ADR   2022-05-25 2024-04-23
29. AIRBUS SE UNSPOS ADR   2022-05-25 2024-10-23
4. ALPHABET INC CL C   2023-08-31 2024-04-30
4. ALPHABET INC CL C   2023-08-31 2024-09-30
4. ALPHABET INC CL A   2024-09-03 2024-09-13
3. AMAZON COM INC COM   2023-08-31 2024-04-30
17. AMAZON COM INC COM     2024-09-03
59. AMAZON COM INC COM   2009-10-22 2024-09-03
4. AMAZON COM INC COM   2023-08-31 2024-09-30
31. AMERICAN TOWER CORP CL A     2024-09-03
11. AMPHENOL CORPORATION NEW   2021-09-27 2024-01-23
132. AMPHENOL CORPORATION NEW     2024-09-03
11. APPLE COMPUTER INC COM   2024-06-04 2024-12-16
32. AUTOMATIC DATA PROCESSING INC     2024-09-03
731.07 BAILLIE GIFFORD EMERG MKTS CL K   2020-07-17 2024-03-18
8. CDW CORP   2021-09-27 2024-02-13
32. CDW CORP     2024-09-03
13. CADENCE DESIGN SYS INC COM   2024-08-05 2024-09-03
160.933 FT BHVRL SM CAP GRW-R6   2024-08-06 2024-11-21
7. CONSTELLATION BRANDS INC CL A     2024-09-03
25. CONSTELLATION BRANDS INC CL A     2024-09-03
17. COOPER COMPANIES INC   2024-03-04 2024-09-03
60. COOPER COMPANIES INC     2024-09-03
14. DOLLAR GENERAL CORPORATION   2024-01-16 2024-10-18
23. ECOLAB INC COM     2024-09-03
3. FAIR ISSAC & CO INC COM   2024-03-27 2024-09-03
82.241 FIDELITY 500 INDEX FUND   2022-04-01 2024-05-14
144.963 FIDELITY 500 INDEX FUND   2022-04-01 2024-11-21
8. FISERV COM   2021-09-27 2024-01-16
22. FORTINET INC   2024-04-23 2024-07-24
10. GARTNER INC     2024-09-03
4. GRAIL INC     2024-06-27
.1667 GRAIL INC   2022-10-12 2024-07-05
410.341 HARBOR LG-CAP VALUE FD CL RET   2021-04-05 2024-11-21
25. ILLUMINA INCORPORATED     2024-09-03
3. IQVIA HOLDINGS INC     2024-06-24
40. IQVIA HOLDINGS INC     2024-09-03
32. ISHARES RUSSELL 1000 VALUE ETF   2022-06-01 2024-11-21
109. ISHARES MSCI USA QUALITY FACTOR ETF   2023-02-16 2024-10-16
30. ISHARES MSCI USA QUALITY FACTOR ETF   2023-02-16 2024-11-21
181. ISHARES CORE MSCI EAFE ETF   2023-06-29 2024-03-18
569. ISHARES CORE MSCI EAFE ETF     2024-03-18
2. LAM RESEARCH CORPORATION   2023-01-23 2024-07-26
14. LAS VEGAS SANDS CORP     2024-06-12
2. ELI LILLY & CO COM   2023-06-23 2024-04-23
1. ELI LILLY & CO COM   2021-09-27 2024-04-23
1. MSCI INC   2024-09-03 2024-11-13
13. MASTERCARD INC CL A   2015-12-28 2024-09-03
3. MICROSOFT CORP COM   2021-09-27 2024-02-06
3. MICROSOFT CORP COM   2021-09-27 2024-09-03
11. MIDDLEBY CORPORATION   2024-09-03 2024-11-05
3. MONGODB INC CL A   2021-09-27 2024-04-23
56. NIKE INC CL B   2015-09-23 2024-05-16
11. NIKE INC CL B   2024-04-23 2024-07-01
1. NVIDIA CORP COM   2022-02-04 2024-04-30
29. NVIDIA CORP COM     2024-09-24
93. RIVIAN AUTOMOTIVE INC CL A     2024-09-30
10. ROPER INDUSTRIES INCORPORATED NEW     2024-09-03
6. ROSS STORES INC COM     2024-01-16
5. ROSS STORES INC COM   2022-05-25 2024-07-01
4. SALESFORCE INC     2024-09-24
33. SCHLUMBERGER LTD COM   2024-01-16 2024-05-31
132. SCHWAB CHARLES CORP NEW COM     2024-09-03
88. STERICYCLE INC COM     2024-06-03
19. TJX COMPANIES COM   2021-09-27 2024-05-23
11. T-MOBILE US INC   2023-05-18 2024-06-28
5. TESLA INC.     2024-04-16
1. TESLA INC.   2023-06-26 2024-04-22
5. TESLA INC.   2023-02-13 2024-04-22
19. UBER TECHNOLOGIES INC   2024-01-16 2024-12-19
1. UNITEDHEALTH GROUP INC COM   2024-04-22 2024-09-24
5. UNITEDHEALTH GROUP INC COM   2022-06-13 2024-09-24
202.808 VIRTUS KAR SMALL-CAP GROWTH I   2024-01-09 2024-08-06
1468.432 VIRTUS KAR SMALL-CAP GROWTH I     2024-08-06
4118.497 WILMINGTON REAL ASSET FUND-I     2024-05-14
2265.006 WILMINGTON BROAD MARKET BOND FUND -I   2020-07-17 2024-08-06
9. ZOETIS INC   2024-04-04 2024-09-03
30. ZOETIS INC     2024-09-03
4. ACCENTURE PLC- CL A   2023-06-23 2024-04-08
30. EATON CORP PLC     2024-09-03
60. APTIV PLC     2024-08-02
1. CHUBB LTD   2023-05-18 2024-04-23
4. CHUBB LTD     2024-04-23
3. SPOTIFY TECHNOLOGY SA   2021-09-27 2024-04-16
1. ASML HOLDING N.V. ADR   2021-09-27 2024-09-24
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
(e)
Gross sales price
(f)
Depreciation allowed
(or allowable)
(g)
Cost or other basis
plus expense of sale
(h)
Gain or (loss)
(e) plus (f) minus (g)
a 21     21
b 8,000   4,796 3,204
c 7,359   7,987 -628
d 1,886   2,294 -408
e 1,309   776 533
1,224   736 488
738   477 261
1,103   813 290
664   551 113
661   551 110
629   626 3
540   408 132
2,992   2,808 184
10,384   272 10,112
744   545 199
7,103   8,144 -1,041
1,074   850 224
8,177   5,088 3,089
2,759   2,135 624
8,793   6,483 2,310
14,000   15,440 -1,440
1,900   1,540 360
6,953   6,143 810
3,331   3,189 142
8,000   6,587 1,413
1,719   1,747 -28
6,140   5,353 787
1,796   1,759 37
6,338   5,977 361
1,129   1,910 -781
5,677   5,587 90
5,067   3,897 1,170
15,000   13,015 1,985
30,000   22,940 7,060
1,092   876 216
1,256   1,419 -163
4,782   3,953 829
63   142 -79
3   6 -3
10,000   8,880 1,120
3,253   5,056 -1,803
653   756 -103
9,892   9,953 -61
6,226   5,029 1,197
19,726   13,404 6,322
5,442   3,689 1,753
13,286   12,057 1,229
41,766   35,281 6,485
1,800   950 850
614   531 83
1,483   913 570
741   226 515
616   571 45
6,249   1,278 4,971
1,215   883 332
1,227   883 344
1,486   1,508 -22
1,082   1,463 -381
5,181   3,260 1,921
825   1,039 -214
869   239 630
3,365   672 2,693
1,047   8,901 -7,854
5,522   5,435 87
818   565 253
724   394 330
1,078   779 299
1,506   1,641 -135
8,500   10,145 -1,645
5,204   6,124 -920
1,902   1,370 532
1,961   1,547 414
770   1,291 -521
139   255 -116
694   950 -256
1,149   1,200 -51
576   499 77
2,880   2,399 481
6,701   6,500 201
48,517   52,584 -4,067
57,000   60,971 -3,971
20,000   23,579 -3,579
1,646   1,517 129
5,487   5,747 -260
1,338   1,199 139
8,724   4,311 4,413
4,124   8,602 -4,478
251   198 53
1,004   882 122
878   699 179
807   838 -31
      34,033
      34,033
      34,033
      34,033
      34,033
      34,033
      34,033
      34,033
      34,033
      34,033
      34,033
      34,033
      34,033
      34,033
      34,033
      34,033
      34,033
      34,033
      34,033
      34,033
      34,033
      34,033
      34,033
      34,033
      34,033
      34,033
      34,033
      34,033
      34,033
      34,033
      34,033
      34,033
      34,033
      34,033
      34,033
      34,033
      34,033
      34,033
      34,033
      34,033
      34,033
      34,033
      34,033
      34,033
      34,033
      34,033
      34,033
      34,033
      34,033
      34,033
      34,033
      34,033
      34,033
      34,033
      34,033
      34,033
      34,033
      34,033
      34,033
      34,033
      34,033
      34,033
      34,033
      34,033
      34,033
      34,033
      34,033
      34,033
      34,033
      34,033
      34,033
      34,033
      34,033
      34,033
      34,033
      34,033
      34,033
      34,033
      34,033
      34,033
      34,033
      34,033
      34,033
      34,033
      34,033
      34,033
      34,033
      34,033
      34,033
      34,033
      34,033
Complete only for assets showing gain in column (h) and owned by the foundation on 12/31/69 (l)
Gains (Col. (h) gain minus
col. (k), but not less than -0-) or
Losses (from col.(h))
(i)
F.M.V. as of 12/31/69
(j)
Adjusted basis
as of 12/31/69
(k)
Excess of col. (i)
over col. (j), if any
a       21
b       3,204
c       -628
d       -408
e       533
      488
      261
      290
      113
      110
      3
      132
      184
      10,112
      199
      -1,041
      224
      3,089
      624
      2,310
      -1,440
      360
      810
      142
      1,413
      -28
      787
      37
      361
      -781
      90
      1,170
      1,985
      7,060
      216
      -163
      829
      -79
      -3
      1,120
      -1,803
      -103
      -61
      1,197
      6,322
      1,753
      1,229
      6,485
      850
      83
      570
      515
      45
      4,971
      332
      344
      -22
      -381
      1,921
      -214
      630
      2,693
      -7,854
      87
      253
      330
      299
      -135
      -1,645
      -920
      532
      414
      -521
      -116
      -256
      -51
      77
      481
      201
      -4,067
      -3,971
      -3,579
      129
      -260
      139
      4,413
      -4,478
      53
      122
      179
      -31
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
2 Capital gain net income or (net capital loss) Bracket If gain, also enter in Part I, line 7
If (loss), enter -0- in Part I, line 7
Bracket 2 74,920
3 Net short-term capital gain or (loss) as defined in sections 1222(5) and (6):
If gain, also enter in Part I, line 8, column (c) (see instructions). If (loss), enter -0-
in Part I, line 8 ...................
Bracket 3  
Part V
Excise Tax Based on Investment Income (Section 4940(a), 4940(b), 4940(e), or 4948—see instructions)
1a Exempt operating foundations described in section 4940(d)(2), check here right arrow and enter “N/A" on line 1. Bracket for line 1a
Date of ruling or determination letter:   (attach copy of letter if necessary–see instructions) 1 1,718
b All other domestic foundations enter 1.39% (0.0139) of line 27b. Exempt foreign organizations enter 4% (0.04) of Part I, line 12, col. (b)
2 Tax under section 511 (domestic section 4947(a)(1) trusts and taxable foundations only. Others enter -0-) 2 0
3 Add lines 1 and 2........................... 3 1,718
4 Subtitle A (income) tax (domestic section 4947(a)(1) trusts and taxable foundations only. Others enter -0-) 4 0
5 Tax based on investment income. Subtract line 4 from line 3. If zero or less, enter -0- ..... 5 1,718
6 Credits/Payments:
a 2024 estimated tax payments and 2023 overpayment credited to 2024 6a 616
b Exempt foreign organizations—tax withheld at source...... 6b 0
c Tax paid with application for extension of time to file (Form 8868)... 6c 0
d Backup withholding erroneously withheld .......... 6d  
7 Total credits and payments. Add lines 6a through 6d.............. 7 616
8 Enter any penalty for underpayment of estimated tax. Check here if Form 2220 is attached. Click to see attachment
List of Attached Documents:
// Content
8 0
9 Tax due. If the total of lines 5 and 8 is more than line 7, enter amount owed.......right arrow 9 1,102
10 Overpayment. If line 7 is more than the total of lines 5 and 8, enter the amount overpaid...right arrow 10  
11 Enter the amount of line 10 to be: Credited to 2025 estimated taxright arrow0 Refundedright arrow 11 0
Form 990-PF (2024)
Form 990-PF (2024)
Page 4
Part VI-A
Statements Regarding Activities
1a
During the tax year, did the foundation attempt to influence any national, state, or local legislation or did
Yes
No
it participate or intervene in any political campaign? ....................
1a
 
No
b
Did it spend more than $100 during the year (either directly or indirectly) for political purposes? See the instructions
for the definition.................................
1b
 
No
If the answer is "Yes" to 1a or 1b, attach a detailed description of the activities and copies of any materials
published or distributed by the foundation in connection with the activities.
c
Did the foundation file Form 1120-POL for this year?.....................
1c
 
No
d
Enter the amount (if any) of tax on political expenditures (section 4955) imposed during the year:
(1) On the foundation. right arrow$   (2) On foundation managers.right arrow$  
e
Enter the reimbursement (if any) paid by the foundation during the year for political expenditure tax imposed
on foundation managers.right arrow$  
2
Has the foundation engaged in any activities that have not previously been reported to the IRS?.......
2
 
No
If "Yes," attach a detailed description of the activities.
3
Has the foundation made any changes, not previously reported to the IRS, in its governing instrument, articles
of incorporation, or bylaws, or other similar instruments? If "Yes," attach a conformed copy of the changes....
3
 
No
4a
Did the foundation have unrelated business gross income of $1,000 or more during the year?.........
4a
 
No
b
If "Yes," has it filed a tax return on Form 990-T for this year?...................
4b
 
 
5
Was there a liquidation, termination, dissolution, or substantial contraction during the year?.........
5
 
No
If "Yes," attach the statement required by General Instruction T.
6
Are the requirements of section 508(e) (relating to sections 4941 through 4945) satisfied either:
round bullet By language in the governing instrument, or
round bullet By state legislation that effectively amends the governing instrument so that no mandatory directions
that conflict with the state law remain in the governing instrument? ................
6
Yes
 
7
Did the foundation have at least $5,000 in assets at any time during the year? If "Yes," complete Part II, col. (c),
and Part XIV..................................
7
Yes
 
8a
Enter the states to which the foundation reports or with which it is registered (see instructions)
right arrowNY
b
If the answer is "Yes" to line 7, has the foundation furnished a copy of Form 990-PF to the Attorney
General (or designate) of each state as required by General Instruction G? If "No," attach explanation .Click to see attachment
List of Attached Documents:
// Content
8b
Yes
 
9
Is the foundation claiming status as a private operating foundation within the meaning of section 4942(j)(3)
or 4942(j)(5) for calendar year 2024 or the taxable year beginning in 2024? See the instructions for Part XIII.
If "Yes," complete Part XIII .............................
9
 
No
10
Did any persons become substantial contributors during the tax year? If "Yes," attach a schedule listing their names
and addresses. ...............................
10
 
No
11
At any time during the year, did the foundation, directly or indirectly, own a controlled entity within the
meaning of section 512(b)(13)? If "Yes," attach schedule. See instructions .............
11
 
No
12
Did the foundation make a distribution to a donor advised fund over which the foundation or a disqualified person had
advisory privileges? If "Yes," attach statement. See instructions.................
12
 
No
13
Did the foundation comply with the public inspection requirements for its annual returns and exemption application?
13
Yes
 
Website addressright arrow  
14
The books are in care ofright arrowM AND T TRUST CO Telephone no.right arrow (716) 842-4366

Located atright arrowPO BOX 1504BUFFALONY ZIP+4right arrow14240
15
Section 4947(a)(1) nonexempt charitable trusts filing Form 990-PF in lieu of Form 1041 —check here .........right arrow
and enter the amount of tax-exempt interest received or accrued during the year ........right arrow
15
 
16 At any time during calendar year 2024, did the foundation have an interest in or a signature or other authority over YesNo
a bank, securities, or other financial account in a foreign country? .................
16   No
See the instructions for exceptions and filing requirements for FinCEN Form 114. If "Yes", enter the name of the foreign
country right arrow
Form 990-PF (2024)
Form 990-PF (2024)
Page 5
Part VI-B
Statements Regarding Activities for Which Form 4720 May Be Required
File Form 4720 if any item is checked in the "Yes" column, unless an exception applies.
Yes
No
1a
During the year did the foundation (either directly or indirectly):
(1) Engage in the sale or exchange, or leasing of property with a disqualified person? ...........
1a(1)
 
No
(2) Borrow money from, lend money to, or otherwise extend credit to (or accept it from)
a disqualified person? ..............................
1a(2)
 
No
(3) Furnish goods, services, or facilities to (or accept them from) a disqualified person? ...........
1a(3)
 
No
(4) Pay compensation to, or pay or reimburse the expenses of, a disqualified person? ............
1a(4)
Yes
 
(5) Transfer any income or assets to a disqualified person (or make any of either available
for the benefit or use of a disqualified person)? ......................
1a(5)
 
No
(6) Agree to pay money or property to a government official? (Exception. Check "No"
if the foundation agreed to make a grant to or to employ the official for a period
after termination of government service, if terminating within 90 days.) ...............
1a(6)
 
No
b
If any answer is "Yes" to 1a(1)–(6), did any of the acts fail to qualify under the exceptions described in Regulations
section 53.4941(d)-3 or in a current notice regarding disaster assistance? See instructions ..........
1b
 
No
c
Organizations relying on a current notice regarding disaster assistance check here ........right arrow
d
Did the foundation engage in a prior year in any of the acts described in 1a, other than excepted acts,
that were not corrected before the first day of the tax year beginning in 2024? .............
1d
 
No
2
Taxes on failure to distribute income (section 4942) (does not apply for years the foundation was a private
operating foundation defined in section 4942(j)(3) or 4942(j)(5)):
a
At the end of tax year 2024, did the foundation have any undistributed income (Part XII, lines 6d
and 6e) for tax year(s) beginning before 2024?....................
2a
 
No
If "Yes," list the years right arrow20, 20, 20, 20
b
Are there any years listed in 2a for which the foundation is not applying the provisions of section 4942(a)(2)
(relating to incorrect valuation of assets) to the year’s undistributed income? (If applying section 4942(a)(2)
to all years listed, answer "No" and attach statement—see instructions.) ..............
2b
 
 
c
If the provisions of section 4942(a)(2) are being applied to any of the years listed in 2a, list the years here.
right arrow20, 20, 20, 20
3a
Did the foundation hold more than a 2% direct or indirect interest in any business enterprise at
any time during the year? ..............................
3a
 
No
b
If "Yes," did it have excess business holdings in 2024 as a result of (1) any purchase by the foundation
or disqualified persons after May 26, 1969; (2) the lapse of the 5-year period (or longer period approved
by the Commissioner under section 4943(c)(7)) to dispose of holdings acquired by gift or bequest; or (3)
the lapse of the 10-, 15-, or 20-year first phase holding period? (Use Schedule C, Form 4720, to determine
if the foundation had excess business holdings in 2024.) .....................
3b
 
 
4a
Did the foundation invest during the year any amount in a manner that would jeopardize its charitable purposes?
4a
 
No
b
Did the foundation make any investment in a prior year (but after December 31, 1969) that could jeopardize its
charitable purpose that had not been removed from jeopardy before the first day of the tax year beginning in 2024? ..
4b
 
No
Form 990-PF (2024)
Form 990-PF (2024)
Page 6
Part VI-B
Statements Regarding Activities for Which Form 4720 May Be Required (continued)
5a
During the year did the foundation pay or incur any amount to:
Yes
No
(1) Carry on propaganda, or otherwise attempt to influence legislation (section 4945(e))? ..........
5a(1)
 
No
(2) Influence the outcome of any specific public election (see section 4955); or to carry
on, directly or indirectly, any voter registration drive? ....................
5a(2)
 
No
(3) Provide a grant to an individual for travel, study, or other similar purposes? .............
5a(3)
 
No
(4) Provide a grant to an organization other than a charitable, etc., organization described
in section 4945(d)(4)(A)? See instructions ........................
5a(4)
 
No
(5) Provide for any purpose other than religious, charitable, scientific, literary, or
educational purposes, or for the prevention of cruelty to children or animals? .............
5a(5)
 
No
b
If any answer is "Yes" to 5a(1)–(5), did any of the transactions fail to qualify under the exceptions described in
Regulations section 53.4945 or in a current notice regarding disaster assistance? See instructions ........
5b
 
 
c
Organizations relying on a current notice regarding disaster assistance check .........right arrow
d
If the answer is "Yes" to question 5a(4), does the foundation claim exemption from the
tax because it maintained expenditure responsibility for the grant? .................
5d
 
 
If "Yes," attach the statement required by Regulations section 53.4945–5(d).
6a
Did the foundation, during the year, receive any funds, directly or indirectly, to pay premiums on
a personal benefit contract? .............................
6a
 
No
b
Did the foundation, during the year, pay premiums, directly or indirectly, on a personal benefit contract? ....
6b
 
No
If "Yes" to 6b, file Form 8870.
7a
At any time during the tax year, was the foundation a party to a prohibited tax shelter transaction?
7a
 
No
b
If "Yes", did the foundation receive any proceeds or have any net income attributable to the transaction? .....
7b
 
 
8
Is the foundation subject to the section 4960 tax on payment(s) of more than $1,000,000 in remuneration or
excess parachute payment during the year? .........................
8
 
No
Part VII
Information About Officers, Directors, Trustees, Foundation Managers, Highly Paid Employees,
and Contractors
1 List all officers, directors, trustees, foundation managers and their compensation. See instructions
(a) Name and address (b) Title, and average
hours per week
devoted to position
(c) Compensation
(If not paid, enter
-0-)
(d) Contributions to employee benefit plans and deferred compensation (e) Expense account,
other allowances
M AND T TRUST CO Trustee
1
31,138    
PO BOX 1504
BUFFALO,NY14240
2 Compensation of five highest-paid employees (other than those included on line 1—see instructions). If none, enter “NONE."
(a) Name and address of each employee paid more than $50,000 (b) Title, and average
hours per week
devoted to position
(c) Compensation (d) Contributions to
employee benefit
plans and deferred
compensation
(e) Expense account,
other allowances
NONE
Total number of other employees paid over $50,000...................right arrow 0
Form 990-PF (2024)
Form 990-PF (2024)
Page 7
Part VII
Information About Officers, Directors, Trustees, Foundation Managers, Highly Paid Employees,
and Contractors (continued)
3 Five highest-paid independent contractors for professional services (see instructions). If none, enter "NONE".
(a) Name and address of each person paid more than $50,000 (b) Type of service (c) Compensation
NONE
Total number of others receiving over $50,000 for professional services.............right arrow0
Part VIII-A
Summary of Direct Charitable Activities
List the foundation’s four largest direct charitable activities during the tax year. Include relevant statistical information such as the number of organizations and other beneficiaries served, conferences convened, research papers produced, etc. Expenses
1  
2  
3  
4  
Part VIII-B
Summary of Program-Related Investments (see instructions)
Describe the two largest program-related investments made by the foundation during the tax year on lines 1 and 2. Amount
1  
2  
All other program-related investments. See instructions.
3  
Total. Add lines 1 through 3.........................right arrow  
Form 990-PF (2024)
Form 990-PF (2024)
Page 8
Part IX
Minimum Investment Return (All domestic foundations must complete this part. Foreign foundations, see instructions.)
1
Fair market value of assets not used (or held for use) directly in carrying out charitable, etc.,
purposes:
a
Average monthly fair market value of securities...................
1a
3,051,134
b
Average of monthly cash balances.......................
1b
62,296
c
Fair market value of all other assets (see instructions)................
1c
0
d
Total (add lines 1a, b, and c).........................
1d
3,113,430
e
Reduction claimed for blockage or other factors reported on lines 1a and
1c (attach detailed explanation) .............
1e
0
2
Acquisition indebtedness applicable to line 1 assets..................
2
0
3
Subtract line 2 from line 1d.........................
3
3,113,430
4
Cash deemed held for charitable activities. Enter 1.5% (0.015) of line 3 (for greater amount, see
instructions) .............................
4
46,701
5
Net value of noncharitable-use assets. Subtract line 4 from line 3. ............
5
3,066,729
6
Minimum investment return. Enter 5% (0.05) of line 5................
6
153,336
Part X
Distributable Amount (see instructions) (Section 4942(j)(3) and (j)(5) private operating foundations and certain foreign organizations check here right arrow and do not complete this part.)
1
Minimum investment return from Part IX, line 6..................
1
153,336
2a
Tax on investment income for 2024 from Part V, line 5 .......
2a
1,718
b
Income tax for 2024. (This does not include the tax from Part V.) ...
2b
 
c
Add lines 2a and 2b............................
2c
1,718
3
Distributable amount before adjustments. Subtract line 2c from line 1............
3
151,618
4
Recoveries of amounts treated as qualifying distributions................
4
0
5
Add lines 3 and 4............................
5
151,618
6
Deduction from distributable amount (see instructions).................
6
0
7
Distributable amount as adjusted. Subtract line 6 from line 5. Enter here and on Part XII, line 1 ...
7
151,618
Part XI
Qualifying Distributions (see instructions)
1
Amounts paid (including administrative expenses) to accomplish charitable, etc., purposes:
a
Expenses, contributions, gifts, etc.—total from Part I, column (d), line 26 ..........
1a
177,408
b
Program-related investments—total from Part VIII-B..................
1b
0
2
Amounts paid to acquire assets used (or held for use) directly in carrying out charitable, etc.,
purposes...............................
2
0
3
Amounts set aside for specific charitable projects that satisfy the:
a
Suitability test (prior IRS approval required)....................
3a
0
b
Cash distribution test (attach the required schedule) .................
3b
0
4
Qualifying distributions. Add lines 1a through 3b. Enter here and on Part XII, line 4. .......
4
177,408
Form 990-PF (2024)
Form 990-PF (2024)
Page 9
Part XII
Undistributed Income (see instructions)
(a)
Corpus
(b)
Years prior to 2023
(c)
2023
(d)
2024
1 Distributable amount for 2024 from Part X, line 7 151,618
2 Undistributed income, if any, as of the end of 2024:
a Enter amount for 2023 only....... 142,459
b Total for prior years:20 , 20, 20 0
3 Excess distributions carryover, if any, to 2024:
a From 2019...... 0
b From 2020...... 0
c From 2021...... 0
d From 2022...... 0
e From 2023...... 0
f Total of lines 3a through e ........ 0
4Qualifying distributions for 2024 from Part
XI, line 4: right arrow$ 177,408
a Applied to 2023, but not more than line 2a 142,459
b Applied to undistributed income of prior years
(Election required—see instructions).....
0
c Treated as distributions out of corpus (Election
required—see instructions)........
0
d Applied to 2024 distributable amount..... 34,949
e Remaining amount distributed out of corpus 0
5 Excess distributions carryover applied to 2024. 0 0
(If an amount appears in column (d), the
same amount must be shown in column (a).)
6Enter the net total of each column as
indicated below:
a Corpus. Add lines 3f, 4c, and 4e. Subtract line 5 0
b Prior years’ undistributed income. Subtract
line 4b from line 2b ..........
0
c Enter the amount of prior years’ undistributed
income for which a notice of deficiency has
been issued, or on which the section 4942(a)
tax has been previously assessed......
0
d Subtract line 6c from line 6b. Taxable amount
—see instructions ...........
0
e Undistributed income for 2023. Subtract line
4a from line 2a. Taxable amount—see
instructions .............
0
f Undistributed income for 2024. Subtract
lines 4d and 5 from line 1. This amount must
be distributed in 2025 ..........
116,669
7 Amounts treated as distributions out of
corpus to satisfy requirements imposed by
section 170(b)(1)(F) or 4942(g)(3) (Election may
be required - see instructions) .......
0
8 Excess distributions carryover from 2019 not
applied on line 5 or line 7 (see instructions) ...
0
9 Excess distributions carryover to 2025.
Subtract lines 7 and 8 from line 6a ......
0
10 Analysis of line 9:
a Excess from 2020.... 0
b Excess from 2021.... 0
c Excess from 2022.... 0
d Excess from 2023.... 0
e Excess from 2024.... 0
Form 990-PF (2024)
Form 990-PF (2024)
Page 10
Part XIII
Private Operating Foundations (see instructions and Part VI-A, question 9)
1a If the foundation has received a ruling or determination letter that it is a private operating
foundation, and the ruling is effective for 2024, enter the date of the ruling ...... right arrow
 
b Check box to indicate whether the organization is a private operating foundation described in section or
2a Enter the lesser of the adjusted net
income from Part I or the minimum
investment return from Part IX for each
year listed ..........
Tax year Prior 3 years (e) Total
(a) 2024 (b) 2023 (c) 2022 (d) 2021
         
b 85% (0.85) of line 2a .........          
c Qualifying distributions from Part XI,
line 4 for each year listed .....
         
d Amounts included in line 2c not used directly
for active conduct of exempt activities ..........
         
e Qualifying distributions made directly
for active conduct of exempt activities.
Subtract line 2d from line 2c ....
         
3 Complete 3a, b, or c for the
alternative test relied upon:
a “Assets" alternative test—enter:
(1) Value of all assets ......          
(2) Value of assets qualifying
under section 4942(j)(3)(B)(i)
         
b “Endowment" alternative test— enter 2/3
of minimum investment return shown in
Part IX, line 6 for each year listed ..
         
c “Support" alternative test—enter:
(1) Total support other than gross
investment income (interest,
dividends, rents, payments
on securities loans (section
512(a)(5)), or royalties) ....
         
(2) Support from general public
and 5 or more exempt
organizations as provided in
section 4942(j)(3)(B)(iii)....
         
(3) Largest amount of support
from an exempt organization
         
(4) Gross investment income          
Part XIV
Supplementary Information (Complete this part only if the foundation had $5,000 or more in
assets at any time during the year—see instructions.)
1Information Regarding Foundation Managers:
aList any managers of the foundation who have contributed more than 2% of the total contributions received by the foundation
before the close of any tax year (but only if they have contributed more than $5,000). (See section 507(d)(2).)
bList any managers of the foundation who own 10% or more of the stock of a corporation (or an equally large portion of the
ownership of a partnership or other entity) of which the foundation has a 10% or greater interest.
2Information Regarding Contribution, Grant, Gift, Loan, Scholarship, etc., Programs:
Check here right arrow if the foundation only makes contributions to preselected charitable organizations and does not accept
unsolicited requests for funds. If the foundation makes gifts, grants, etc. to individuals or organizations under
other conditions, complete items 2a, b, c, and d. See instructions
aThe name, address, and telephone number or email address of the person to whom applications should be addressed:
bThe form in which applications should be submitted and information and materials they should include:
cAny submission deadlines:
dAny restrictions or limitations on awards, such as by geographical areas, charitable fields, kinds of institutions, or other
factors:
Form 990-PF (2024)
Form 990-PF (2024)
Page 11
Part XIV
Supplementary Information (continued)
3 Grants and Contributions Paid During the Year or Approved for Future Payment
Recipient If recipient is an individual,
show any relationship to
any foundation manager
or substantial contributor
Foundation
status of
recipient
Purpose of grant or
contribution
Amount
Name and address (home or business)
aPaid during the year

ELMCREST CHILDREN'S CENTER
TERRI G TULOWIECKI FINANCE DIR
960 SALT SPRINGS ROAD
SYRACUSE,NY13224
NONE PC GENERAL OPERATIONAL SUPPORT 88,329

AURORA OF CENTRAL NEW YORK INC
DEBORAH CHAIKEN EXEC DIRECTOR
1065 JAMES STREET
SYRACUSE,NY13203
NONE PC GENERAL OPERATIONAL SUPPORT 88,329
Total .................................right arrow 3a 176,658
bApproved for future payment
Total ................................. right arrow 3b  
Form 990-PF (2024)
Form 990-PF (2024)
Page 12
Part XV-A
Analysis of Income-Producing Activities
Enter gross amounts unless otherwise indicated. Unrelated business income Excluded by section 512, 513, or 514 (e)
Related or exempt
function income
(See instructions.)
1Program service revenue: (a)
Business code
(b)
Amount
(c)
Exclusion code
(d)
Amount
a
b
c
d
e
f
gFees and contracts from government agencies          
2 Membership dues and assessments ....          
3 Interest on savings and temporary cash
investments ...........
    14 726  
4 Dividends and interest from securities ....     14 81,950  
5 Net rental income or (loss) from real estate:
aDebt-financed property......          
bNot debt-financed property.....          
6 Net rental income or (loss) from personal property          
7 Other investment income .....          
8 Gain or (loss) from sales of assets other than
inventory ............
    18 74,920  
9 Net income or (loss) from special events:          
10 Gross profit or (loss) from sales of inventory          
11 Other revenue:
a
b
c
d
e
12 Subtotal. Add columns (b), (d), and (e) ..   157,596  
13Total. Add line 12, columns (b), (d), and (e)..................
13
157,596
(See worksheet in line 13 instructions to verify calculations.)
Part XV-B
Relationship of Activities to the Accomplishment of Exempt Purposes
Line No.
DownArrow
Explain below how each activity for which income is reported in column (e) of Part XV-A contributed importantly to
the accomplishment of the foundation’s exempt purposes (other than by providing funds for such purposes). (See
instructions.)
Form 990-PF (2024)
Form 990-PF (2024)
Page 13
Part XVI
Information Regarding Transfers To and Transactions and Relationships With Noncharitable Exempt Organizations
1
Did the organization directly or indirectly engage in any of the following with any other organization described in section 501(c) (other than section 501(c)(3) organizations) or in section 527, relating to political organizations?
Yes
No
a
Transfers from the reporting foundation to a noncharitable exempt organization of:
(1) Cash...................................
1a(1)
 
No
(2) Other assets.................................
1a(2)
 
No
b
Other transactions:
(1) Sales of assets to a noncharitable exempt organization....................
1b(1)
 
No
(2) Purchases of assets from a noncharitable exempt organization..................
1b(2)
 
No
(3) Rental of facilities, equipment, or other assets.......................
1b(3)
 
No
(4) Reimbursement arrangements...........................
1b(4)
 
No
(5) Loans or loan guarantees.............................
1b(5)
 
No
(6) Performance of services or membership or fundraising solicitations................
1b(6)
 
No
c
Sharing of facilities, equipment, mailing lists, other assets, or paid employees..............
1c
 
No
d
If the answer to any of the above is "Yes," complete the following schedule. Column (b) should always show the fair market value
of the goods, other assets, or services given by the reporting foundation. If the foundation received less than fair market value
in any transaction or sharing arrangement, show in column (d) the value of the goods, other assets, or services received.
(a) Line No. (b) Amount involved (c) Name of noncharitable exempt organization (d) Description of transfers, transactions, and sharing arrangements
2a
Is the foundation directly or indirectly affiliated with, or related to, one or more tax-exempt organizations
described in section 501(c) (other than section 501(c)(3)) or in section 527? ...........
b
If "Yes," complete the following schedule.

(a) Name of organization (b) Type of organization (c) Description of relationship
Sign Here
Under penalties of perjury, I declare that I have examined this return, including accompanying schedules and statements, and to the best of my knowledge and belief, it is true, correct, and complete. Declaration of preparer (other than taxpayer) is based on all information of which preparer has any knowledge.
right arrow right arrow
May the IRS discuss this return
with the preparer shown below?
See instructions.
Signature of officer or trustee Date Title
Paid Preparer Use Only Print/Type preparer's name Preparer's Signature Date Check if self-
employed right arrow
PTIN
Firm's name Right Arrow
Firm's EIN Right Arrow
Firm's address Right Arrow


Phone no.
Form 990-PF (2024)
Additional Data


Software ID:  
Software Version:  


Form 990PF - Special Condition Description:
Special Condition Description

TY 2024 AccountingFeesSchedule
Name:
GAYLORD FBO ELMCREST & AURORA CNY
EIN:
16-6106774
Category Amount Net Investment Income Adjusted Net Income Disbursements for Charitable Purposes
TAX PREPARATION FEE (NON-ALLOC 750     750

TY 2024 ExplnOfNonFilingWithAGStmt
Name:
GAYLORD FBO ELMCREST & AURORA CNY
EIN:
16-6106774
Statement:
ANNUALLY FILED WITH THE NYAG

TY 2024 InvestmentsOtherSchedule2
Name:
GAYLORD FBO ELMCREST & AURORA CNY
EIN:
16-6106774
Category/ Item Listed at Cost or FMV Book Value End of Year Fair Market Value
ASML HOLDING N.V. ADR AT COST 1,716 2,079
SERVICENOW INC AT COST 3,082 5,301
META PLATFORMS, INC-A AT COST 4,169 12,296
AMERICAN TOWER CORP CL A      
ANALOG DEVICES INC AT COST 4,803 4,674
COLGATE PALMOLIVE CO COM AT COST 3,117 2,636
VISA INC AT COST 1,429 6,953
LULULEMON ATHLETICA INC-W/I AT COST 1,074 1,530
MASTERCARD INC CL A AT COST 3,359 15,797
CHIPOTLE MEXICAN GRILL-CL A AT COST 2,427 3,920
ILLUMINA INC      
LAS VEGAS SANDS CORP      
SALESFORCE INC AT COST 639 1,337
INTUITIVE SURGICAL INC AT COST 3,032 4,627
DANAHER CORP COM AT COST 1,839 1,836
THE COOPER COMPANIES INC      
GRACO INC COM AT COST 3,983 4,130
NETFLIX INC. AT COST 1,925 5,348
ROPER TECHNOLOGIES, INC. AT COST 1,843 2,079
STERICYCLE INC COM      
UNITEDHEALTH GROUP INC AT COST 11,991 11,129
TELEDYNE TECHNOLOGIES INC COM AT COST 2,571 2,785
TJX COMPANIES COM AT COST 3,979 6,886
STRYKER CORP COM AT COST 1,093 1,440
SCHWAB CHARLES CORP NEW COM AT COST 1,287 1,480
ROSS STORES INC COM      
NVIDIA CORP COM AT COST 4,809 26,589
NIKE INC CL B AT COST 2,978 2,800
MICROSOFT CORP AT COST 29,345 42,150
ELI LILLY & CO AT COST 4,198 7,720
INTUIT INC COM AT COST 3,398 3,771
ADOBE INC AT COST 4,558 3,557
FISERV INC AT COST 1,504 3,081
AUTOZONE INC COM AT COST 9,415 9,606
CONSTELLATION BRANDS INC CL A      
AUTOMATIC DATA PROCESSING INC      
APPLE INC AT COST 18,577 30,301
AMPHENOL CORP NEW CL A      
AMAZON.COM INC AT COST 1,699 20,184
ADVANCED MICRO DEVICES INC COM AT COST 1,094 846
ABBOTT LABORATORIES      
COLUMBIA OVERSEAS VALUE-I3 AT COST 122,777 127,067
AUTODESK COM AT COST 1,025 1,182
OCCIDENTAL PETROLEUM - WTS 8 AT COST 608 634
AMG RIVER RD SM-CAP VALUE FD C AT COST 36,330 54,043
BAILLIE GIFFORD EMERG MKTS CL AT COST 55,107 56,001
FIDELITY 500 INDEX FUND AT COST 149,819 193,312
HARBOR LG-CAP VALUE FD CL RET AT COST 169,222 168,549
ISHARES MSCI USA VALUE FACTOR AT COST 43,062 44,145
VIRTUS KAR SMALL-CAP GROWTH I      
AMERICAN BEACON SIM H/Y-INS AT COST 93,126 93,466
ISHARES CORE MSCI EMERGING AT COST 26,333 29,992
ISHARES CORE MSCI EAFE ETF AT COST 23,957 28,253
WCM FOCUSED INTL GROWTH FD AT COST 80,757 96,944
WILMINGTON INTERNATIONAL FUND- AT COST 161,917 187,788
WILMINGTON BROAD MARKET BOND F AT COST 583,390 533,967
WILMINGTON REAL ASSET FUND-I AT COST 32,778 31,525
JOHNSON & JOHNSON AT COST 4,839 4,194
JPMORGAN MTG-BACKED SEC FD CL AT COST 112,500 108,101
METWEST TOTAL RETURN BOND FD C AT COST 341,637 306,183
ISHARES RUSSELL 1000 GROWTH ET AT COST 11,952 18,071
LOWES COMPANIES INC AT COST 6,092 6,170
ISHARES RUSSELL 1000 VALUE ETF AT COST 90,011 111,263
ATLASSIAN CORPORATION CL A AT COST 1,853 1,704
RIVIAN AUTOMOTIVE INC CL A      
METTLER TOLEDO INTERNATIONAL C AT COST 4,178 3,671
THE CIGNA GROUP AT COST 1,433 1,657
MOODYS CORP AT COST 12,042 11,834
SPOTIFY TECHNOLOGY SA AT COST 1,165 2,237
ORACLE CORPORATION COM AT COST 5,847 6,999
APTIV PLC      
IQVIA HOLDINGS INC      
MONGODB INC CL A      
FERRARI NV AT COST 840 1,699
ALPHABET INC CL C AT COST 1,991 17,330
AIRBUS SE UNSPOS ADR      
CDW CORP      
ZOETIS INC      
EATON CORP PLC      
LAM RESEARCH CORP COMMON      
THERMO FISHER SCIENTIFIC INC AT COST 1,123 1,040
GARTNER INC      
ACCENTURE PLC- CL A      
TESLA INC. AT COST 4,054 6,461
WILMINGTON LARGE-CAP STRATEGY AT COST 80,000 101,902
T-MOBILE US INC      
SHOPIFY INC CL A AT COST 975 1,701
ISHARES MSCI USA QUALITY FACTO AT COST 109,814 159,025
CHUBB LTD AT COST 595 829
ARGENX SE SPONS ADR AT COST 787 1,230
PINTEREST INC CL A AT COST 904 1,189
DYNATRACE INC AT COST 815 870
LINDE PLC AT COST 8,183 7,536
FT BHVRL SM CAP GRW-R6 AT COST 48,413 56,941
PZENA EMERG MKTS VALUE FD CL I AT COST 28,000 26,740
BECTON DICKINSON & CO COM AT COST 3,147 2,949
PEPSICO INC COM AT COST 5,674 4,866
SHERWIN WILLIAMS CO COM AT COST 6,532 6,119
STARBUCKS CORP COM AT COST 1,532 1,460
SYNOPSYS INC COM AT COST 1,503 1,456
COPART INC AT COST 1,697 1,836
ISHARES RUSSELL 2000 VALUE ETF AT COST 59,866 64,519
FACTSET RESEARCH SYSTEMS INC AT COST 3,409 3,842
OLD DOMINION FREIGHT LINE INC AT COST 1,092 882
CME GROUP INC AT COST 5,292 5,806
MSCI INC - CL A AT COST 3,996 4,201
HUBSPOT INC AT COST 1,070 1,394
ALPHABET INC CL A AT COST 11,745 14,198
HILTON WORLDWIDE HOLDINGS INC AT COST 3,435 3,955
BROADCOM INC AT COST 3,469 3,246
OTIS WORLDWIDE CORP AT COST 4,069 3,982
CARRIER GLOBAL CORP AT COST 5,037 4,915
COUPANG LLC AT COST 1,678 1,627
APPLOVIN CORP CL A AT COST 1,158 2,914

TY 2024 OtherDecreasesSchedule
Name:
GAYLORD FBO ELMCREST & AURORA CNY
EIN:
16-6106774
Description Amount
2024 TRANSACTION POSTED IN 2025 6,419
RETURN OF CAPITAL ADJUSTMENT PY 23 431
ROUNDING 3


TY 2024 OtherExpensesSchedule
Name:
GAYLORD FBO ELMCREST & AURORA CNY
EIN:
16-6106774
Description Revenue and Expenses per Books Net Investment Income Adjusted Net Income Disbursements for Charitable Purposes
OTHER NON-ALLOCABLE EXPENSE - 300 300   0
OTHER EXPENSE (NON-DEDUCTIBLE 2 2   0


TY 2024 OtherIncreasesSchedule
Name:
GAYLORD FBO ELMCREST & AURORA CNY
EIN:
16-6106774
Description Amount
2023 TRANSACTION POSTED IN 2024 3,603


TY 2024 OtherProfessionalFeesSchedule
Name:
GAYLORD FBO ELMCREST & AURORA CNY
EIN:
16-6106774
Category Amount Net Investment Income Adjusted Net Income Disbursements for Charitable Purposes
INVESTMNT MNGMNT FEES (NON-DED 1,232 1,232    


TY 2024 TaxesSchedule
Name:
GAYLORD FBO ELMCREST & AURORA CNY
EIN:
16-6106774
Category Amount Net Investment Income Adjusted Net Income Disbursements for Charitable Purposes
FOREIGN TAXES 12 12   0
FEDERAL TAXES PRIOR YEAR BALAN 139 0   0
FEDERAL ESTIMATES - PRINCIPAL 616 0   0
FOREIGN TAXES ON QUALIFIED FOR 1,041 1,041   0
FOREIGN TAXES ON NONQUALIFIED 297 297   0