| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 24524282 AMERICAN BEACON SIM H | ||
| 4812C0159 JPMORGAN MTG-BACKED | 20,769 | 19,781 |
| 592905509 METWEST TOTAL RETURN | 53,260 | 46,129 |
| 97181C811 WILMINGTON BROAD MAR | 76,019 | 67,392 |
| 024524282 AMERICAN BEACON SIM | 14,850 | 14,825 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00171A852 AMG RIVER RD SM-CAP | 4,401 | 5,620 |
| 01878T848 AB CONCENTRATED GR F | ||
| 09250J734 BLACKROCK EVENT DRIV | 13,481 | 13,510 |
| 19766P868 COLUMBIA OVERSEAS VA | 24,730 | 25,347 |
| 411512478 HARBOR LG-CAP VALUE | 21,593 | 28,029 |
| 45775L408 T ROWE PRICE LG-CAP | 19,328 | 29,145 |
| 461418444 WCM FOCUSED INT'L GR | 20,391 | 21,522 |
| 464287598 ISHARES RUSSELL 1000 | 24,382 | 26,288 |
| 464287614 ISHARES RUSSELL 1000 | 16,823 | 23,693 |
| 46432F339 ISHARES MSCI USA QUA | 19,214 | 30,096 |
| 46432F388 ISHARES MSCI USA VAL | ||
| 46432F842 ISHARES CORE MSCI EA | ||
| 46434G103 ISHARES CORE MSCI EM | 4,447 | 4,909 |
| 56823396 BAILLIE GIFFORD EMERG | ||
| 92828N593 VIRTUS KAR SMALL-CAP | ||
| 97181C332 WILMINGTON GLOBAL AL | 12,213 | 13,094 |
| 97181C415 WILMINGTON LARGE-CAP | 34,861 | 48,434 |
| 97181C431 WILMINGTON REAL ASSE | 14,833 | 14,307 |
| 97181C787 WILMINGTON INTERNATI | 17,155 | 21,646 |
| 464287630 ISHARES RUSSELL 2000 | 7,935 | 8,044 |
| 056823396 BAILLIE GIFFORD EMER | 10,878 | 8,928 |
| 14064D774 FT BHVRL SM CAP GRW- | 5,671 | 6,337 |
| 56065F282 NYLI PINESTONE US EQ | 13,753 | 14,510 |
| 00770X675 PZENA EMERG MKTS VAL | 4,639 | 4,666 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT PY 2023 | 68 |
| 2024 TRANSACTION POSTED IN 2025 | 935 |
| ROUNDING ADJUSTMENT | 2 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 484 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 174 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 158 | 158 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 50 | 50 | 0 |