| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,102 | 1,102 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 904767704 UNILEVER PLC - ADR | 19,901 | 21,206 |
| 037833100 APPLE INC | 15,198 | 153,758 |
| 92826C839 VISA INC-CLASS A SHR | 20,134 | 35,396 |
| 46625H100 JPMORGAN CHASE & CO | 3,531 | 52,257 |
| 891160509 TORONTO DOMINION BK | ||
| 09260D107 BLACKSTONE INC | 10,682 | 34,656 |
| H2906T109 GARMIN LTD | 12,669 | 26,814 |
| 532457108 ELI LILLY & CO COM | 11,028 | 47,864 |
| 00287Y109 ABBVIE INC | 18,443 | 27,899 |
| 17275R102 CISCO SYSTEMS INC | 9,380 | 27,528 |
| 25243Q205 DIAGEO PLC - ADR | ||
| 150870103 CELANESE CORP | 19,278 | 19,448 |
| 91324P102 UNITEDHEALTH GROUP I | 8,457 | 43,504 |
| 11135F101 BROADCOM INC | 9,042 | 73,957 |
| 512807108 LAM RESEARCH CORP CO | ||
| 654106103 NIKE INC CL B | ||
| 097023105 BOEING CO | 23,541 | 29,382 |
| 09247X101 BLACKROCK INC | ||
| G29183103 EATON CORP PLC | 11,749 | 31,528 |
| 87612E106 TARGET CORP | 9,121 | 17,033 |
| 911312106 UNITED PARCEL SERVIC | 20,348 | 25,472 |
| 09857L108 BOOKING HOLDINGS INC | ||
| 883556102 THERMO FISHER SCIENT | 5,087 | 19,769 |
| 30303M102 META PLATFORMS INC | 29,349 | 78,458 |
| 89151E109 TOTALENERGIES SE -SP | 33,824 | 32,482 |
| 58933Y105 MERCK & CO INC NEW | 16,750 | 27,158 |
| 02079K107 ALPHABET INC CL C | 22,692 | 108,360 |
| 75513E101 RTX CORP | 19,110 | 29,740 |
| 94106L109 WASTE MANAGEMENT INC | 14,924 | 23,609 |
| 56501R106 MANULIFE FINANCIAL C | 12,617 | 29,021 |
| H84989104 TE CONNECTIVITY LTD | ||
| 192446102 COGNIZANT TECH SOLUT | 10,684 | 15,303 |
| 172967424 CITIGROUP INC. | 27,201 | 38,292 |
| 285512109 ELECTRONIC ARTS INC | ||
| 609207105 MONDELEZ INTERNATION | 11,622 | 16,008 |
| 867224107 SUNCOR ENERGY INC NE | 28,447 | 37,464 |
| 594918104 MICROSOFT CORP | 17,386 | 136,988 |
| 907818108 UNION PACIFIC CORP | 12,088 | 23,488 |
| 7591EP100 REGIONS FINL CORP NE | 17,475 | 21,003 |
| 437076102 HOME DEPOT INC | 22,509 | 27,229 |
| 00724F101 ADOBE INC | 21,956 | 20,455 |
| 007903107 ADVANCED MICRO DEVIC | 16,966 | 20,051 |
| 580135101 MCDONALDS CORP | 27,359 | 27,829 |
| 855244109 STARBUCKS CORP COM | 20,515 | 18,798 |
| 023135106 AMAZON COM INC COM | 59,607 | 69,985 |
| 032654105 ANALOG DEVICES INC | 23,883 | 21,671 |
| 09290D101 BLACKROCK FUNDING IN | 10,530 | 28,703 |
| 43300A203 HILTON WORLDWIDE HOL | 23,498 | 27,682 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 16,925 | 15,902 |
| 512807306 LAM RESH CORP | 10,851 | 24,558 |
| 571748102 MARSH & MCLENNAN COS | 20,344 | 19,329 |
| G87052109 TE CONNECTIVITY PLC | 12,525 | 19,015 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287226 ISHARES CORE U.S. AG | AT COST | 461,271 | 460,081 |
| 464287465 ISHARES MSCI EAFE ET | |||
| 74925K581 BOSTON P LNG/SHRT RE | |||
| 464287879 ISHARES S&P SMALL-CA | |||
| 381430503 GOLDMAN ACTIVEBETA U | |||
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 132,838 | 124,527 |
| 872365713 TCW EMRG MRKTS INC-P | |||
| 74256W626 PRINCIPAL HIGH YIELD | |||
| 722005667 PIMCO COMMODITY REAL | |||
| 921937819 VANGUARD INTERMEDIAT | |||
| 464287705 ISHARES S&P MID-CAP | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 71,126 | 78,382 |
| 589509207 MERGER FUND-INST #30 | |||
| 464287887 ISHARES S&P SMALL-CA | |||
| 464287606 ISHARES S&P MID-CAP | |||
| 27831R108 EV GLBL MACR ABS RTR | |||
| 464287614 ISHARES RUSSELL 1000 | |||
| 31641Q755 FIDELITY NEW MRKTS I | |||
| 72201R833 PIMCO ENHANCED SHORT | |||
| 921937793 VANGUARD LONG-TERM B | |||
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 84,499 | 85,885 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 126,241 | 122,058 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 87,242 | 81,811 |
| 464287242 ISHARES IBOXX $ INVE | AT COST | 128,137 | 124,575 |
| 464288281 ISHARES JP MORGAN US | AT COST | 250,243 | 248,511 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 248,638 | 241,060 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 167,739 | 167,240 |
| 46435U853 ISHARES BROAD USD HI | AT COST | 168,506 | 166,585 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 113,035 | 117,380 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 335,963 | 365,820 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 712 |
| ROC ON CY SALES | 39 |
| TAX LOT BASIS ADJUSTMENT | 15 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 44 | 44 | 0 | |
| OTHER EXPENSE (NON-DEDUCTIBLE | 33 | 33 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 66 | 66 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 375 |
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 2,838 | 2,838 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,089 | 1,089 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 5,863 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 7,096 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 313 | 313 | 0 |