| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 99000BFQ0 O & G ROYALTY INT - | AT COST | 100,000 | 280 |
| 05569M830 BNY MELLON BOND FD C | AT COST | 288,689 | 268,413 |
| 05588E850 BNY MELLON HIGH YIEL | AT COST | 27,999 | 26,466 |
| 05589K400 BNYM FLTNG RT INC-Y | AT COST | 31,175 | 31,358 |
| 05588F709 BNYM GLBL RL EST SEC | AT COST | 12,912 | 13,724 |
| 464287200 ISHARES S&P 500 INDE | AT COST | 370,503 | 583,971 |
| 87234N765 TCW EMERGING MARKETS | AT COST | 13,678 | 13,249 |
| 05588D753 BNY MELLON INTL EQTY | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 60,857 | 57,067 |
| 464287499 ISHARES TR RUSSELL M | |||
| 05587K857 BNYM INTL STCK-Y | AT COST | 44,295 | 40,951 |
| 00771X419 G Q G PART EMERG MKT | AT COST | 32,997 | 29,220 |
| 233203421 DFA EMERG MKTS CORE | AT COST | 31,041 | 26,518 |
| 00766Y513 CHAMPLAIN MID CAP FU | AT COST | 55,504 | 49,535 |
| 13161P862 CALVERT SMALL CAP FU | AT COST | 10,885 | 12,992 |
| 464287457 ISHARES 1-3 YEAR TRE | AT COST | 14,028 | 14,019 |
| 14064D873 F&T BHVRL SM CAP EQ- | AT COST | 24,328 | 30,806 |
| 31618H283 FIDELITY ADV INTL SM | AT COST | 20,142 | 20,150 |
| 47803W406 JOHN HANCOCK III-DIS | AT COST | 24,510 | 25,798 |
| 14949P208 CAUSEWAY CAP MGMT TR | AT COST | 28,238 | 27,405 |
| 464287507 ISHARES TR S&P MIDCA | AT COST | 48,799 | 50,720 |
| 464287804 ISHARES TR S & P SMA | AT COST | 3,707 | 3,687 |
| 46434G764 ISHARES MSCI EMERGIN | AT COST | 6,888 | 6,820 |
| 64122Q705 NEUBERGER BERMAN INT | AT COST | 5,533 | 5,500 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 31 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Rent and Royalty Expense | 204 |
| Description | Amount |
|---|---|
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 310 | 310 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 6 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 312 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 124 | 124 | 0 |