| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 24524282 AMERICAN BEACON SIM H | ||
| 4812C0159 JPMORGAN MTG-BACKED | 23,770 | 22,751 |
| 592905509 METWEST TOTAL RETURN | 61,036 | 53,065 |
| 97181C811 WILMINGTON BROAD MAR | 85,449 | 78,076 |
| 024524282 AMERICAN BEACON SIM | 16,651 | 16,824 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00171A852 AMG RIVER RD SM-CAP | 3,816 | 6,463 |
| 01878T848 AB CONCENTRATED GR F | ||
| 09250J734 BLACKROCK EVENT DRIV | 14,780 | 14,843 |
| 19766P868 COLUMBIA OVERSEAS VA | 28,089 | 29,158 |
| 411512478 HARBOR LG-CAP VALUE | 22,470 | 32,247 |
| 45775L408 T ROWE PRICE LG-CAP | 15,018 | 31,059 |
| 461418444 WCM FOCUSED INT'L GR | 21,490 | 25,131 |
| 464287598 ISHARES RUSSELL 1000 | 27,592 | 29,991 |
| 464287614 ISHARES RUSSELL 1000 | 15,819 | 24,496 |
| 464287887 ISHARES S&P SM-CAP 6 | ||
| 464288877 ISHARES MSCI EAFE VA | ||
| 46432F339 ISHARES MSCI USA QUA | 18,798 | 32,945 |
| 46432F388 ISHARES MSCI USA VAL | ||
| 46432F842 ISHARES CORE MSCI EA | ||
| 46434G103 ISHARES CORE MSCI EM | 5,441 | 6,005 |
| 56823396 BAILLIE GIFFORD EMERG | ||
| 92828N593 VIRTUS KAR SMALL-CAP | ||
| 97181C332 WILMINGTON GLOBAL AL | 12,815 | 14,453 |
| 97181C415 WILMINGTON LARGE-CAP | 30,538 | 52,730 |
| 97181C431 WILMINGTON REAL ASSE | 16,596 | 16,900 |
| 97181C787 WILMINGTON INTERNATI | 18,628 | 25,042 |
| 464287630 ISHARES RUSSELL 2000 | 8,946 | 9,358 |
| 056823396 BAILLIE GIFFORD EMER | 11,696 | 10,538 |
| 14064D774 FT BHVRL SM CAP GRW- | 6,399 | 7,150 |
| 00770X675 PZENA EMERG MKTS VAL | 5,511 | 5,542 |
| 56065F282 NYLI PINESTONE US EQ | 15,854 | 16,742 |
| Description | Amount |
|---|---|
| 2024 TRANSACTION POSTED IN 2025 | 1,095 |
| 2023 RETURN OF CAPITAL ADJUSTMENT | 77 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 1,257 | 1,257 | 0 | |
| OTHER NON-ALLOCABLE EXPENSE - | 1,257 | 1,257 | 0 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 617 |
| ROUNDING ADJUSTMENT | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 106 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 183 | 183 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 59 | 59 | 0 |