| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,102 | 1,102 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 057071854 BAIRD AGGREGATE BOND | AT COST | 15,571 | 15,133 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 2,061 | 4,226 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 3,449 | 3,615 |
| 256219106 DODGE & COX STOCK FU | AT COST | 4,382 | 4,624 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 7,089 | 6,277 |
| 476313408 JENSEN QUALITY GROWT | |||
| 722005667 PIMCO COMMODITY REAL | AT COST | 2,911 | 2,639 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 2,625 | 2,507 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 4,340 | 3,927 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 4,563 | 9,330 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 6,000 | 5,082 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 3,021 | 2,643 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 3,177 | 5,110 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 14,047 | 28,168 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 3,039 | 3,332 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 921937793 VANGUARD LONG-TERM B | |||
| 41152J108 EMBARK COMMODITY STR | AT COST | 5,350 | 5,167 |
| 41152J306 EMBARK SMALL CAP EQU | AT COST | 3,825 | 3,985 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 3,683 | 3,655 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 5,191 | 5,154 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 2,534 | 2,628 |
| 81369Y506 AMEX ENERGY SELECT S | AT COST | 2,555 | 2,398 |
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 6,396 | 6,385 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 367 | 367 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 367 | 367 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 41 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 153 |
| ROUNDING | 10 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 21 | 21 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 3 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 8 | 8 | 0 |