| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 594918104 MICROSOFT CORP COM | AT COST | 95,456 | 295,893 |
| 233203421 DFA EMERG MKTS CORE | AT COST | 153,464 | 184,835 |
| 037833100 APPLE INC | AT COST | 111,742 | 264,444 |
| 91324P102 UNITED HEALTH GROUP | AT COST | 9,727 | 36,928 |
| 46625H100 J P MORGAN CHASE & C | AT COST | 25,499 | 69,995 |
| 929089100 VOYA FINANCIAL INC | AT COST | 15,183 | 24,779 |
| G29183103 EATON CORP PLC | |||
| 023135106 AMAZON COM INC | AT COST | 99,584 | 240,013 |
| 12572Q105 CME GROUP INC | AT COST | 59,208 | 70,598 |
| 191216100 COCA-COLA CO USD | |||
| 026874784 AMERICAN INTERNATION | AT COST | 7,338 | 20,384 |
| 464287507 ISHARES TR S&P MIDCA | AT COST | 499,648 | 799,749 |
| 05587K857 BNYM INTL STCK-Y | AT COST | 316,449 | 404,778 |
| 00287Y109 ABBVIE INC | |||
| G8994E103 TRANE TECHNOLOGIES P | AT COST | 2,959 | 33,242 |
| 532457108 ELI LILLY & CO COM | |||
| 00771X419 G Q G PART EMERG MKT | AT COST | 191,092 | 178,204 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 424,678 | 393,568 |
| 14064D873 F&T BHVRL SM CAP EQ- | AT COST | 141,406 | 171,040 |
| 922908751 VANGUARD INDEX TR | AT COST | 155,709 | 171,320 |
| 44134R735 HOTCHKIS & WILEY HIG | AT COST | 84,760 | 79,239 |
| 87234N765 TCW EMERGING MARKETS | AT COST | 117,690 | 97,498 |
| 464287457 ISHARES 1-3 YEAR TRE | AT COST | 98,832 | 98,376 |
| 020002101 ALLSTATE CORP COM | AT COST | 25,877 | 35,859 |
| 517834107 LAS VEGAS SANDS CORP | AT COST | 26,967 | 35,952 |
| 30231G102 EXXON MOBIL CORP | |||
| 00206R102 AT&T INC | AT COST | 40,420 | 56,697 |
| 016255101 ALIGN TECHNOLOGY INC | AT COST | 42,312 | 26,689 |
| 02079K107 ALPHABET INC | AT COST | 167,965 | 261,093 |
| 031100100 AMETEK INC NEW | AT COST | 37,361 | 42,001 |
| 038222105 APPLIED MATERIALS IN | AT COST | 42,843 | 49,765 |
| 03990B101 ARES MANAGEMENT CORP | |||
| 04045F592 ARISTOTLE FLTNG RT I | AT COST | 332,561 | 332,503 |
| 04621X108 ASSURANT INC | AT COST | 31,982 | 31,770 |
| 075887109 BECTON DICKINSON AND | AT COST | 72,271 | 66,019 |
| 084670702 BERKSHIRE HATHAWAY I | AT COST | 72,551 | 98,362 |
| 09073M104 BIO-TECHNE CORP | AT COST | 21,039 | 20,168 |
| 125269100 CF INDS HLDGS INC | |||
| 16679L109 CHEWY INC - CLASS A | AT COST | 25,801 | 35,165 |
| 17275R102 CISCO SYS INC | AT COST | 55,287 | 64,528 |
| 172908105 CINTAS CORP | |||
| 20825C104 CONOCOPHILLIPS | AT COST | 45,493 | 40,858 |
| 21037T109 CONSTELLATION ENERGY | AT COST | 17,084 | 42,057 |
| 22160N109 COSTAR GROUP INC | AT COST | 37,239 | 30,784 |
| 235851102 DANAHER CORP COMMON | AT COST | 61,959 | 66,799 |
| 254687106 DISNEY (WALT) COMPAN | AT COST | 28,326 | 35,632 |
| 25746U109 DOMINION RES INC VA | AT COST | 39,582 | 44,704 |
| 35671D857 FREEPORT-MCMORAN COP | AT COST | 38,685 | 36,176 |
| 37045V100 GENERAL MOTORS CO | AT COST | 19,759 | 29,831 |
| 38141G104 GOLDMAN SACHS GROUP | AT COST | 27,447 | 49,818 |
| 443201108 HOWMET AEROSPACE INC | AT COST | 30,647 | 65,294 |
| 443573100 HUBSPOT INC | AT COST | 42,658 | 57,135 |
| 452327109 ILLUMINA INC | AT COST | 31,774 | 28,062 |
| 45687V106 INGERSOLL RAND INC | AT COST | 33,752 | 47,763 |
| 458140100 INTEL CORPORATION | |||
| 460690100 INTERPUBLIC GROUP OF | |||
| 464287226 ISHARES BARCLAYS AGG | AT COST | 2,145,449 | 2,101,955 |
| 49177J102 KENVUE INC | AT COST | 39,934 | 33,733 |
| 550021109 LULULEMON ATHLETICA | AT COST | 20,051 | 20,268 |
| 56585A102 MARATHON PETROLEUM C | AT COST | 14,787 | 18,275 |
| 617446448 MORGAN STANLEY DEAN | |||
| 651639106 NEWMONT MINING CORP | AT COST | 16,617 | 15,632 |
| 666807102 NORTHROP GRUMMAN COR | |||
| 67066G104 NVIDIA CORP | AT COST | 65,698 | 334,382 |
| 674599105 OCCIDENTAL PETROLEUM | |||
| 743315103 PROGRESSIVE CORP OHI | |||
| 759916109 REPLIGEN CORP | AT COST | 25,998 | 25,190 |
| 776696106 ROPER TECHNOLOGIES I | AT COST | 40,959 | 46,267 |
| 778296103 ROSS STORES INC | |||
| 780259305 SHELL PLC-W/I-ADR | |||
| 80105N105 SANOFI-SYNTHELABO | AT COST | 27,668 | 25,562 |
| 803607100 SAREPTA THERAPEUTICS | AT COST | 25,768 | 27,358 |
| 806857108 SCHLUMBERGER LIMITED | |||
| 82509L107 SHOPIFY INC-A W/I | |||
| 852234103 BLOCK INC | AT COST | 29,290 | 39,095 |
| 90353T100 UBER TECHNOLOGIES IN | AT COST | 20,123 | 27,144 |
| 92338C103 VERALTO CORP-W/I | AT COST | 28,646 | 37,888 |
| 98978V103 ZOETIS INC | AT COST | 31,700 | 27,535 |
| G0403H108 AON PLC/IRELAND A | AT COST | 19,198 | 22,986 |
| G25508105 CRH PLC | AT COST | 20,215 | 34,232 |
| G4863A108 INTERNATIONAL GAME T | |||
| G5960L103 MEDTRONIC PLC | AT COST | 69,257 | 63,904 |
| G7496G103 RENAISSANCERE HLDGS | AT COST | 29,930 | 35,331 |
| H11356104 BUNGE GLOBAL SA | |||
| 060505104 BANK OF AMERICA CORP | AT COST | 24,642 | 28,568 |
| 071813109 BAXTER INTL INC COM | AT COST | 19,947 | 14,580 |
| 110122108 BRISTOL MYERS SQUIBB | AT COST | 27,424 | 31,674 |
| 25278X109 DIAMONDBACK ENERGY I | AT COST | 21,411 | 21,462 |
| 26884L109 EQT CORP COM | AT COST | 64,809 | 76,082 |
| 320517105 FIRST HORIZON NATL C | AT COST | 17,918 | 25,578 |
| 36828A101 GE VERNOVA LLC | AT COST | 28,839 | 53,945 |
| 375558103 GILEAD SCIENCES INC | AT COST | 20,444 | 21,245 |
| 443510607 HUBBELL INC COM | AT COST | 72,439 | 77,076 |
| 460146103 INTERNATIONAL PAPER | AT COST | 28,994 | 33,368 |
| 46120E602 INTUITIVE SURGICAL I | AT COST | 36,134 | 47,498 |
| 502431109 L3HARRIS TECHNOLOGIE | AT COST | 45,623 | 45,420 |
| 504922105 LABCORP HOLDINGS INC | AT COST | 26,886 | 30,500 |
| 59156R108 METLIFE INC | AT COST | 21,849 | 21,289 |
| 60937P106 MONGODB INC | AT COST | 34,014 | 23,514 |
| 64110L106 NETFLIX COM INC | AT COST | 17,195 | 26,740 |
| 681919106 OMNICOM GROUP INC CO | AT COST | 41,666 | 37,772 |
| 718172109 PHILIP MORRIS INTERN | AT COST | 19,533 | 23,107 |
| 718546104 PHILLIPS 66 | AT COST | 26,671 | 21,191 |
| 722304102 PINDUODUO INC-ADR | AT COST | 20,533 | 16,488 |
| 88579Y101 3M CO | AT COST | 19,277 | 23,882 |
| 902973304 US BANCORP DEL | AT COST | 24,206 | 23,915 |
| G51502105 JOHNSON CTLS INTL PL | AT COST | 39,764 | 48,147 |
| H01301128 ALCON INC | AT COST | 29,536 | 27,165 |
| V7780T103 ROYAL CARIBBEAN CRUI | AT COST | 20,516 | 22,838 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 306 |
| PY RETURN OF CAPITAL ADJUSTMENT | 422 |
| ROUNDING | 8 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES-DIVIDEND I | 65 | 65 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 5,249 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 53 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,631 | 2,631 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 3,564 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 483 | 483 | 0 |