| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT FEES | 80,500 | 13,000 | 13,000 | 2,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BARROW HANLEY CORE | 19,181,490 | 19,181,490 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EAGLE CAPITAL MGMT | 91,508,303 | 91,508,303 |
| GRANITE | 49,351,867 | 49,351,867 |
| LINCOLN ELECTRIC HOLDINGS | 132,100,253 | 132,100,253 |
| SANDS CAPITAL MGMT | 81,892,127 | 81,892,127 |
| SANTA BARBARA | 52,545,102 | 52,545,102 |
| FULLER AND THALER | 39,736,911 | 39,736,911 |
| MARTIN CURRIE EM | 10,983,819 | 10,983,819 |
| POLEN INTL GROWTH | 40,550,828 | 40,550,828 |
| BARROW HANLEY MUTUAL | 1,835,368 | 1,835,368 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| NUVEEN GLOBAL INFRASTRUCTURE | FMV | 28,014,077 | 28,014,077 |
| MUTUAL FUNDS FOR 457 PLAN | FMV | 610,135 | 610,135 |
| SKELLIG DST WATER FUND | FMV | 14,384,222 | 14,384,222 |
| ABRAAJ GROWTH MARKETS | FMV | 2,933,249 | 2,933,249 |
| ANGELO GORDON II | FMV | 3,774,082 | 3,774,082 |
| ANGELO GORDON III | FMV | 5,415,112 | 5,415,112 |
| ANGELO GORDON REAL ESTATE | FMV | 6,471,640 | 6,471,640 |
| BARINGS | FMV | 8,485,270 | 8,485,270 |
| BEACHPOINT | FMV | 3,506,479 | 3,506,479 |
| BLACKSTONE STRATEGIC CAP HOLDINGS | FMV | 9,601,991 | 9,601,991 |
| BLACKSTONE STRATEGIC OPPORTUNITY FUND | FMV | 4,701,065 | 4,701,065 |
| BLACKSTONE STRATEGIC PARTNERS SECONDARIES | FMV | 6,728,093 | 6,728,093 |
| CARLYLE | FMV | 244,090 | 244,090 |
| CARLYLE ENERGY PARTNERS | FMV | 6,846,471 | 6,846,471 |
| ECOSYSTEM III | FMV | 6,950,517 | 6,950,517 |
| ECOSYSTEM PARTNERS IV | FMV | 7,635,541 | 7,635,541 |
| ECOSYSTEM V | FMV | 640,781 | 640,781 |
| GERBER TAYLOR OFFSHORE | FMV | 10,954,640 | 10,954,640 |
| IHS DEVFUND I EKHAYA | FMV | 1,103,468 | 1,103,468 |
| INTERNATIONAL HOUSING SOLUTIONS | FMV | 3,138,147 | 3,138,147 |
| INVESTEC (AFRICAN) | FMV | 1,683,792 | 1,683,792 |
| KAIROS VENTURE PARTNERS III | FMV | 6,745,728 | 6,745,728 |
| LEVINE LEICHTMAN CAP PARTNERS VI | FMV | 11,894,221 | 11,894,221 |
| LLCP III | FMV | 5,399,798 | 5,399,798 |
| MORGAN CREEK | FMV | 1,687,773 | 1,687,773 |
| MORGAN CREEK NEW CHINA FUND | FMV | 5,005,693 | 5,005,693 |
| SILVER LAKE ALPINE II OFFSHORE | FMV | 7,995,365 | 7,995,365 |
| SKYBRIDGE | FMV | 8,562,030 | 8,562,030 |
| UNIGESTION | FMV | 9,427,218 | 9,427,218 |
| UNIGESTION CLIMATE | FMV | 8,258,427 | 8,258,427 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND & BUILDING - BRATTLE | 10,082,410 | 7,339,566 | 2,742,844 | 2,742,844 |
| LAND & BUILDING - PHILLIPS | 4,189,780 | 1,622,518 | 2,567,262 | 2,567,262 |
| LAND & BUILDING - PHOENIX | 3,366,209 | 2,101,582 | 1,264,627 | 1,264,627 |
| CAP IMPROVEMENT - BRATTLE | 20,292,767 | 1,265,887 | 19,026,880 | 19,026,880 |
| CAP IMPROVEMENT - PHILLIPS | 3,020,893 | 175,170 | 2,845,723 | 2,845,723 |
| CAP IMPROVEMENT - PHOENIX | 2,742,454 | 0 | 2,742,454 | 2,742,454 |
| CAPITALIZED INTEREST - BRATTLE | 358,310 | 0 | 358,310 | 358,310 |
| CAPITALIZED INTEREST - PHILLIPS | 443,002 | 0 | 443,002 | 443,002 |
| CAPITALIZED INTEREST - PHOENIX | 121,864 | 21,448 | 100,416 | 100,416 |
| ARTWORK | 228,901 | 0 | 228,901 | 228,901 |
| FURNITURE & EQUIPMENT | 1,474,727 | 943,734 | 530,993 | 530,993 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 85,598 | 9,744 | 9,744 | 72,868 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| HEALTH INSURANCE DEPOSIT | 4,452 | 46,800 | 46,800 |
| INVESTMENT INTEREST RECEIVABLE | 165,635 | 150,136 | 150,136 |
| OPERATING LEASE RIGHT-OF-USE ASSET | 178,930 | 178,930 | |
| RECEIVABLES FROM INVESTMENTS SOLD | 8,249,767 | 8,249,767 |
| Description | Amount |
|---|---|
| CHANGE IN DEFERRED EXCISE TAX | 246,920 |
| TRANSFER OF NET ASSETS | 4,711,725 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RESEARCH & RFPS | 2,911,339 | 0 | 0 | 2,587,786 |
| DISSEMINATION | 1,624,562 | 0 | 0 | 1,530,484 |
| GENERAL OFFICE | 633,783 | 20,698 | 20,698 | 890,747 |
| INSURANCE | 227,083 | 0 | 0 | 227,083 |
| PROGRAM DEVELOPMENT | 4,131,519 | 0 | 2,104,822 | 1,996,195 |
| OTHER STAFFING | 184,187 | 0 | 0 | 173,224 |
| NETWORKS | 1,458,809 | 0 | 0 | 1,206,099 |
| INFORMATION TECHNOLOGY | 495,480 | 20,790 | 20,790 | 456,566 |
| COURSES | 2,980,445 | 0 | 0 | 2,708,124 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PUBLICATIONS | 20,763 | 20,763 | |
| CONTRACT REVENUE | 2,046,434 | 2,046,434 | |
| EVENTS | 37,625 | 37,625 | |
| OTHER INVESTMENT RELATED INCOME | 124,644 | 124,644 | 124,644 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 22,828,644 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| REVOLVING LOAN ACCOUNT | 38,825,555 | 38,825,555 |
| DEFERRED FEDERAL EXCISE TAX | 2,774,754 | 3,027,736 |
| ACCRUED POST-RETIREMENT BENEFITS | 6,429,008 | 6,473,123 |
| DEFERRED COMPENSATION RESERVE | 469,434 | 610,135 |
| OPERATING LEASE LIABILITY | 0 | 183,459 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 2,715,914 | 2,715,914 | 2,715,914 | 0 |
| INVESTMENT CONSULTANT | 672,330 | 670,981 | 670,981 | 0 |
| OTHER PROFESSIONAL FEES | 718,865 | 103,133 | 103,133 | 634,841 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 153,813 | 153,813 | 153,813 | 0 |
| PROPERTY TAXES | 106,226 | 1,674 | 1,674 | 104,552 |
| FEDERAL UBIT | 183,576 | 0 | 0 | 183,576 |
| FEDERAL EXCISE | 717,116 | 0 | 0 | 717,116 |
| OTHER TAXES | 864 | 0 | 0 | 864 |