| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 05569M830 BNY MELLON BOND FD C | AT COST | 12,414 | 10,933 |
| 05588L888 BNYM YLD ENHAN STRAT | AT COST | 3,165 | 2,933 |
| 05569M806 BNY MELLON SMALL CAP | |||
| 05569M509 BNY MELLON MID CAP S | |||
| 05587N794 BNYM GLBL RL RTRN -Y | |||
| 31618H283 FIDELITY ADV INTL SM | AT COST | 931 | 858 |
| 38145N220 GOLDMAN SACHS ABS RE | AT COST | 1,095 | 1,161 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 1,713 | 1,864 |
| 05588F709 BNYM GLBL RL EST SEC | AT COST | 708 | 591 |
| 367829884 GATEWAY TR | AT COST | 1,112 | 1,387 |
| 464287507 ISHARES TR S&P MIDCA | AT COST | 1,985 | 2,430 |
| 464287804 ISHARES TR S & P SMA | AT COST | 828 | 922 |
| 01988X408 ALLSPRING GLO LNG/SH | AT COST | 1,312 | 1,400 |
| 464287200 ISHARES S&P 500 INDE | AT COST | 15,699 | 22,370 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 2,333 | 2,390 |
| 46434G764 ISHARES MSCI EMERGIN | AT COST | 1,105 | 1,220 |
| 00766Y513 CHAMPLAIN MID CAP FU | AT COST | 2,486 | 2,443 |
| 00771X419 G Q G PART EMERG MKT | AT COST | 1,293 | 1,243 |
| 05587K857 BNYM INTL STCK-Y | AT COST | 2,644 | 2,419 |
| 464287457 ISHARES 1-3 YEAR TRE | AT COST | 650 | 656 |
| 64122Q705 NEUBERGER BERMAN INT | AT COST | 1,189 | 1,254 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 8,403 | 8,403 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 2 |
| ROUNDING | 5 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE INCOME TAXES - PRINCIPAL | 50 | 0 | 50 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 17 | 17 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 12 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 28 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 6 | 6 | 0 |