| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 750 | 750 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 278642AL7 EBAY INC | |||
| 05569M855 BNY MELLON EMERGING | AT COST | 259,595 | 289,982 |
| 780082AD5 ROYAL BANK OF CANADA | AT COST | 44,928 | 44,942 |
| 026874784 AMERICAN INTERNATION | AT COST | 11,344 | 31,304 |
| 06051GFU8 BANK OF AMERICA CORP | |||
| 91324P102 UNITED HEALTH GROUP | AT COST | 14,924 | 56,656 |
| 05569M509 BNY MELLON MID CAP S | AT COST | 534,954 | 717,419 |
| 29717PAN7 ESSEX PORTFOLIO LP | |||
| 46625H100 J P MORGAN CHASE & C | AT COST | 44,485 | 107,630 |
| 594918104 MICROSOFT CORP COM | AT COST | 172,284 | 456,063 |
| 87938WAT0 TELEFONICA EMISIONES | AT COST | 19,969 | 19,683 |
| 929089100 VOYA FINANCIAL INC | AT COST | 24,577 | 38,545 |
| G29183103 EATON CORP PLC | |||
| 05569M806 BNY MELLON SMALL CAP | |||
| 92343VDD3 VERIZON COMMUNICATIO | |||
| 023135106 AMAZON COM INC | AT COST | 153,557 | 368,136 |
| 037833100 APPLE INC | AT COST | 176,853 | 406,181 |
| 579780AM9 MCCORMICK & CO | |||
| 05569M301 BNY MELLON INCOME ST | AT COST | 105,578 | 122,753 |
| 53944YAB9 LLOYDS BANKING GROUP | AT COST | 46,876 | 44,735 |
| 00774MAG0 AERCAP | AT COST | 41,174 | 39,905 |
| 05587K857 BNYM INTL STCK-Y | AT COST | 335,000 | 403,486 |
| 482480AG5 K L A-TENCOR CORP | AT COST | 49,351 | 43,900 |
| 464287465 ISHARES MSCI EAFE IN | AT COST | 388,124 | 468,782 |
| 035240AQ3 ANHEUSER-BUSCH INBEV | AT COST | 40,746 | 39,984 |
| 12572Q105 CME GROUP INC | AT COST | 87,387 | 108,684 |
| 05588F709 BNYM GLBL RL EST SEC | AT COST | 115,682 | 114,253 |
| 49446RAR0 KIMCO RLTY CORP | |||
| 00287Y109 ABBVIE INC | |||
| 126650CX6 C V S HEALTH CORP | |||
| 191216100 COCA-COLA CO USD | |||
| 26078JAD2 DOWDUPONT INC | AT COST | 26,051 | 24,886 |
| 337738AU2 FISERV INC | AT COST | 47,371 | 42,222 |
| 532457108 ELI LILLY & CO COM | |||
| 254687FX9 WALT DISNEY COMPANY/ | AT COST | 48,331 | 39,836 |
| 11134LAR0 BROADCOM CRP / CAYM | AT COST | 42,356 | 38,513 |
| 25470DAR0 DISCOVERY COMMUNICAT | AT COST | 44,840 | 37,871 |
| 713448EZ7 PEPSICO INC 1.625% 5 | AT COST | 29,956 | 25,598 |
| 874060AW6 TAKEDA PHARMACEUTICA | AT COST | 50,138 | 40,090 |
| 00206RHJ4 A T & T INC | AT COST | 53,739 | 44,025 |
| 031162CT5 AMGEN INC | AT COST | 40,420 | 37,928 |
| 20030NCA7 COMCAST CORP | AT COST | 45,100 | 38,110 |
| 00287YBF5 ABBVIE INC | AT COST | 44,739 | 39,390 |
| G8994E103 TRANE TECHNOLOGIES P | AT COST | 3,437 | 51,340 |
| 501044DQ1 KROGER CO | AT COST | 41,744 | 37,074 |
| 61747YEC5 MORGAN STANLEY | |||
| 24422EVR7 JOHN DEERE CAPITAL C | AT COST | 19,967 | 19,044 |
| 404280BZ1 HSBC HOLDINGS PLC | |||
| 87264ABD6 T-MOBILE USA INC | |||
| 05971KAG4 BANCO SANTANDER S.A. | AT COST | 44,091 | 38,108 |
| 22550L2G5 CREDIT SUISSE NEW YO | AT COST | 44,898 | 42,568 |
| 00206R102 AT&T INC | AT COST | 62,215 | 86,981 |
| 46434G764 ISHARES MSCI EMERGIN | AT COST | 73,225 | 77,630 |
| 30231G102 EXXON MOBIL CORP | |||
| 517834107 LAS VEGAS SANDS CORP | AT COST | 41,685 | 54,955 |
| 020002101 ALLSTATE CORP COM | AT COST | 39,789 | 55,138 |
| 78468R622 S P D R BBG BARC HIG | AT COST | 407,289 | 420,068 |
| 31618H283 FIDELITY ADV INTL SM | AT COST | 160,000 | 181,810 |
| 464287457 ISHARES 1-3 YEAR TRE | AT COST | 622,235 | 614,850 |
| 09260B382 BLACKROCK STRAT INC | AT COST | 59,743 | 61,828 |
| 9AA015980 INTELLECTUAL PROPERT | AT COST | 4,301,000 | 4,350,000 |
| 00771X419 G Q G PART EMERG MKT | AT COST | 60,000 | 78,019 |
| 016255101 ALIGN TECHNOLOGY INC | AT COST | 69,407 | 40,868 |
| 02079K107 ALPHABET INC | AT COST | 253,627 | 405,828 |
| 031100100 AMETEK INC NEW | AT COST | 57,760 | 64,894 |
| 038222105 APPLIED MATERIALS IN | AT COST | 65,845 | 76,599 |
| 03990B101 ARES MANAGEMENT CORP | |||
| 04273WAC5 ARROW ELECTRONICS IN | AT COST | 37,081 | 38,304 |
| 04621X108 ASSURANT INC | AT COST | 49,369 | 49,041 |
| 05589K400 BNYM FLTNG RT INC-Y | AT COST | 30,000 | 30,919 |
| 06738ECD5 BARCLAYS PLC 7.385% | AT COST | 36,793 | 37,099 |
| 075887109 BECTON DICKINSON AND | AT COST | 112,678 | 101,638 |
| 084670702 BERKSHIRE HATHAWAY I | AT COST | 113,905 | 151,396 |
| 09073M104 BIO-TECHNE CORP | AT COST | 33,187 | 30,973 |
| 097023DC6 BOEING CO | AT COST | 35,999 | 36,313 |
| 10373QBT6 B P CAP MARKETS AMER | AT COST | 33,153 | 34,228 |
| 125269100 CF INDS HLDGS INC | |||
| 16679L109 CHEWY INC - CLASS A | AT COST | 39,629 | 53,919 |
| 17275R102 CISCO SYS INC | AT COST | 85,317 | 98,864 |
| 172908105 CINTAS CORP | |||
| 172967PA3 CITIGROUP INC | AT COST | 41,059 | 41,944 |
| 20825C104 CONOCOPHILLIPS | AT COST | 70,080 | 62,874 |
| 21037T109 CONSTELLATION ENERGY | AT COST | 26,414 | 64,652 |
| 21688AAY8 COOPERAT RABOBANK UA | AT COST | 35,428 | 35,580 |
| 22160N109 COSTAR GROUP INC | AT COST | 56,041 | 46,534 |
| 233203421 DFA EMERG MKTS CORE | AT COST | 60,000 | 66,641 |
| 235851102 DANAHER CORP COMMON | AT COST | 95,624 | 102,838 |
| 25160PAH0 DEUTSCHE BANK NY | AT COST | 35,960 | 38,048 |
| 254687106 DISNEY (WALT) COMPAN | AT COST | 42,345 | 53,448 |
| 25746U109 DOMINION RES INC VA | AT COST | 61,088 | 68,941 |
| 35671D857 FREEPORT-MCMORAN COP | AT COST | 58,667 | 55,216 |
| 37045V100 GENERAL MOTORS CO | AT COST | 32,244 | 46,345 |
| 37045XCX2 GENERAL MOTORS FINL | |||
| 38141G104 GOLDMAN SACHS GROUP | AT COST | 42,120 | 76,158 |
| 38141GZM9 GOLDMAN SACHS GROUP | AT COST | 37,788 | 38,784 |
| 443201108 HOWMET AEROSPACE INC | AT COST | 48,798 | 100,620 |
| 443573100 HUBSPOT INC | AT COST | 67,017 | 87,793 |
| 452327109 ILLUMINA INC | AT COST | 48,794 | 43,162 |
| 45687V106 INGERSOLL RAND INC | AT COST | 52,697 | 73,273 |
| 458140100 INTEL CORPORATION | |||
| 460690100 INTERPUBLIC GROUP OF | |||
| 464287804 ISHARES TR S & P SMA | AT COST | 212,542 | 236,201 |
| 46647PBD7 J P MORGAN CHASE BAN | AT COST | 36,741 | 37,878 |
| 49177J102 KENVUE INC | AT COST | 59,105 | 51,667 |
| 550021109 LULULEMON ATHLETICA | AT COST | 30,862 | 31,740 |
| 56585A102 MARATHON PETROLEUM C | AT COST | 23,637 | 28,040 |
| 617446448 MORGAN STANLEY DEAN | |||
| 62954HAV0 N X P BV/NXP FDG/NXP | AT COST | 37,563 | 38,827 |
| 651639106 NEWMONT MINING CORP | AT COST | 25,321 | 23,821 |
| 666807102 NORTHROP GRUMMAN COR | |||
| 67066G104 NVIDIA CORP | AT COST | 101,199 | 511,645 |
| 674599105 OCCIDENTAL PETROLEUM | |||
| 68389XCP8 ORACLE CORP 4.9% 2/0 | |||
| 716973AD4 PFIZER INVESTMENT EN | AT COST | 42,159 | 44,525 |
| 743315103 PROGRESSIVE CORP OHI | |||
| 759916109 REPLIGEN CORP | AT COST | 39,429 | 38,576 |
| 776696106 ROPER TECHNOLOGIES I | AT COST | 65,343 | 71,219 |
| 778296103 ROSS STORES INC | |||
| 780097BA8 ROYAL BANK OF SCOTLA | AT COST | 34,250 | 34,988 |
| 780259305 SHELL PLC-W/I-ADR | |||
| 80105N105 SANOFI-SYNTHELABO | AT COST | 41,632 | 39,066 |
| 803607100 SAREPTA THERAPEUTICS | AT COST | 39,625 | 42,070 |
| 806857108 SCHLUMBERGER LIMITED | |||
| 82509L107 SHOPIFY INC-A W/I | |||
| 852234103 BLOCK INC | AT COST | 45,620 | 58,643 |
| 90353T100 UBER TECHNOLOGIES IN | AT COST | 29,875 | 42,224 |
| 92338C103 VERALTO CORP-W/I | AT COST | 44,836 | 59,175 |
| 98978V103 ZOETIS INC | AT COST | 48,664 | 42,199 |
| G0403H108 AON PLC/IRELAND A | AT COST | 29,705 | 35,557 |
| G25508105 CRH PLC | AT COST | 31,270 | 52,736 |
| G4863A108 INTERNATIONAL GAME T | |||
| G5960L103 MEDTRONIC PLC | AT COST | 106,272 | 98,252 |
| G7496G103 RENAISSANCERE HLDGS | AT COST | 46,204 | 54,489 |
| H11356104 BUNGE GLOBAL SA | |||
| 060505104 BANK OF AMERICA CORP | AT COST | 38,290 | 44,390 |
| 06051GMA4 BANK OF AMERICA CORP | AT COST | 45,161 | 45,049 |
| 06368LWU6 BANK OF MONTREAL | AT COST | 36,061 | 35,889 |
| 071813109 BAXTER INTL INC COM | AT COST | 30,320 | 22,162 |
| 110122108 BRISTOL MYERS SQUIBB | AT COST | 42,116 | 48,642 |
| 126650DT4 CVS HEALTH CORP | AT COST | 39,612 | 39,158 |
| 17275RBR2 CISCO SYSTEMS INC | AT COST | 24,736 | 25,147 |
| 25278X109 DIAMONDBACK ENERGY I | AT COST | 33,015 | 33,094 |
| 26884L109 EQT CORP COM | AT COST | 99,935 | 117,119 |
| 320517105 FIRST HORIZON NATL C | AT COST | 27,653 | 39,474 |
| 36828A101 GE VERNOVA LLC | AT COST | 43,610 | 81,575 |
| 37045XER3 GENERAL MOTORS FINL | AT COST | 34,682 | 35,461 |
| 375558103 GILEAD SCIENCES INC | AT COST | 31,999 | 33,253 |
| 404280DV8 H S B C HOLDINGS PLC | AT COST | 46,746 | 46,701 |
| 443510607 HUBBELL INC COM | AT COST | 111,196 | 118,127 |
| 458140CL2 INTEL CORP | AT COST | 19,690 | 19,188 |
| 460146103 INTERNATIONAL PAPER | AT COST | 44,471 | 51,129 |
| 46120E602 INTUITIVE SURGICAL I | AT COST | 56,199 | 73,596 |
| 464287507 ISHARES TR S&P MIDCA | AT COST | 139,147 | 149,544 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 303,276 | 333,650 |
| 502431109 L3HARRIS TECHNOLOGIE | AT COST | 70,223 | 69,603 |
| 504922105 LABCORP HOLDINGS INC | AT COST | 41,321 | 46,781 |
| 59156R108 METLIFE INC | AT COST | 32,774 | 31,933 |
| 60937P106 MONGODB INC | AT COST | 51,863 | 35,853 |
| 61747YFK6 MORGAN STANLEY | AT COST | 40,602 | 40,057 |
| 620076BN8 MOTOROLA SOLUTIONS I | AT COST | 39,108 | 39,346 |
| 64110L106 NETFLIX COM INC | AT COST | 26,365 | 41,001 |
| 681919106 OMNICOM GROUP INC CO | AT COST | 63,602 | 57,647 |
| 68389XAV7 ORACLE CORP | AT COST | 40,802 | 41,367 |
| 718172109 PHILIP MORRIS INTERN | AT COST | 29,504 | 34,902 |
| 718546104 PHILLIPS 66 | AT COST | 41,010 | 32,584 |
| 722304102 PINDUODUO INC-ADR | AT COST | 31,525 | 25,314 |
| 86562MCR9 SUMITOMO MITSUI FINL | AT COST | 36,088 | 35,556 |
| 87264ABF1 T-MOBILE USA INC | AT COST | 33,155 | 32,935 |
| 88579Y101 3M CO | AT COST | 29,394 | 36,403 |
| 902973304 US BANCORP DEL | AT COST | 37,761 | 37,307 |
| 92343VEA8 VERIZON COMMUNICATIO | AT COST | 38,692 | 37,696 |
| 95000U2L6 WELLS FARGO & COMPAN | AT COST | 24,607 | 24,200 |
| G51502105 JOHNSON CTLS INTL PL | AT COST | 61,927 | 74,984 |
| H01301128 ALCON INC | AT COST | 44,307 | 40,747 |
| V7780T103 ROYAL CARIBBEAN CRUI | AT COST | 31,292 | 34,834 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 95,371 | 85,833 | 9,537 |
| Description | Amount |
|---|---|
| CY PURCHASE OF ACCRUED INTEREST | 1,172 |
| PY RETURN OF CAPITAL ADJUSTMENT | 889 |
| TAX LOT BASIS ADJUSTMENT | 449 |
| COST BASIS ADJUSTMENT | 123 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 185 | 0 | 185 | |
| STATE INCOME TAXES - PRINCIPAL | 750 | 0 | 750 | |
| INVESTMENT EXPENSES-DIVIDEND I | 97 | 97 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 497,850 | 497,850 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 684 |
| PY PURCHASE OF ACCRUED INTEREST | 1,038 |
| ROYALTY INCOME ADJUSTMENT | 15,192 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 4,269 | 4,269 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 2,792 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 13,096 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 805 | 805 | 0 |