| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,102 | 1,102 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 91324P102 UNITEDHEALTH GROUP I | 4,086 | 22,258 |
| 87612E106 TARGET CORP | 4,181 | 8,246 |
| 11135F101 BROADCOM INC | 5,051 | 43,586 |
| 891160509 TORONTO DOMINION BK | ||
| 00287Y109 ABBVIE INC | 7,998 | 13,328 |
| 75513E101 RTX CORP | 9,844 | 15,506 |
| 532457108 ELI LILLY & CO COM | 2,821 | 23,160 |
| H84989104 TE CONNECTIVITY LTD | ||
| 92826C839 VISA INC-CLASS A SHR | 10,083 | 18,646 |
| 609207105 MONDELEZ INTERNATION | 6,522 | 9,079 |
| H2906T109 GARMIN LTD | 5,686 | 13,407 |
| G29183103 EATON CORP PLC | 6,930 | 17,589 |
| 09260D107 BLACKSTONE INC | 7,731 | 21,725 |
| 594918104 MICROSOFT CORP | 6,155 | 72,077 |
| 654106103 NIKE INC CL B | ||
| 285512109 ELECTRONIC ARTS INC | ||
| 883556102 THERMO FISHER SCIENT | 1,905 | 10,405 |
| 17275R102 CISCO SYSTEMS INC | 4,075 | 13,675 |
| 172967424 CITIGROUP INC. | 13,607 | 20,765 |
| 867224107 SUNCOR ENERGY INC NE | 12,675 | 18,090 |
| 907818108 UNION PACIFIC CORP | 5,367 | 11,858 |
| 911312106 UNITED PARCEL SERVIC | 9,661 | 12,988 |
| 037833100 APPLE INC | 4,840 | 80,134 |
| 56501R106 MANULIFE FINANCIAL C | 8,102 | 18,856 |
| 09247X101 BLACKROCK INC | ||
| 097023105 BOEING CO | 11,079 | 14,691 |
| 02079K107 ALPHABET INC CL C | 6,194 | 56,751 |
| 25243Q205 DIAGEO PLC - ADR | ||
| 89151E109 TOTALENERGIES SE -SP | 14,548 | 16,459 |
| 94106L109 WASTE MANAGEMENT INC | 6,749 | 12,107 |
| 58933Y105 MERCK & CO INC NEW | 7,851 | 13,828 |
| 904767704 UNILEVER PLC - ADR | 10,176 | 10,886 |
| 150870103 CELANESE CORP | 5,722 | 7,267 |
| 09857L108 BOOKING HOLDINGS INC | ||
| 512807108 LAM RESEARCH CORP CO | ||
| 46625H100 JPMORGAN CHASE & CO | 6,195 | 29,964 |
| 192446102 COGNIZANT TECH SOLUT | 5,849 | 8,767 |
| 30303M102 META PLATFORMS INC | 14,933 | 40,986 |
| 7591EP100 REGIONS FINL CORP NE | 9,932 | 11,736 |
| 437076102 HOME DEPOT INC | 11,116 | 13,615 |
| 00724F101 ADOBE INC | 11,367 | 10,672 |
| 007903107 ADVANCED MICRO DEVIC | 8,248 | 10,026 |
| 580135101 MCDONALDS CORP | 13,407 | 13,625 |
| 855244109 STARBUCKS CORP COM | 10,410 | 9,490 |
| 023135106 AMAZON COM INC COM | 32,626 | 37,735 |
| 032654105 ANALOG DEVICES INC | 11,476 | 10,411 |
| 09290D101 BLACKROCK FUNDING IN | 4,567 | 15,377 |
| 43300A203 HILTON WORLDWIDE HOL | 11,626 | 13,594 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 8,719 | 8,192 |
| 512807306 LAM RESH CORP | 2,529 | 11,557 |
| G87052109 TE CONNECTIVITY PLC | 6,080 | 10,580 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 49,453 | 43,104 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 100,376 | 84,820 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 111,444 | 104,544 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 48,267 | 42,403 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 48,368 | 89,802 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 260,677 | 250,239 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 32,923 | 69,730 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 68,419 | 64,662 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 51,140 | 45,812 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 59,049 | 61,740 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 50,010 | 54,927 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 921937793 VANGUARD LONG-TERM B | |||
| 41152J108 EMBARK COMMODITY STR | AT COST | 92,394 | 89,604 |
| 41152J306 EMBARK SMALL CAP EQU | AT COST | 64,792 | 66,685 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 64,309 | 63,814 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 86,398 | 85,901 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 45,176 | 46,845 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 758 |
| PY RETURN OF CAPITAL ADJUSTMENT | 180 |
| TAX LOT BASIS ADJUSTMENT | 11 |
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 16 | 16 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 1,896 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMIN FEE | 2,179 | 2,179 | ||
| INVESTMNT MNGMNT FEES (NON-DED | 1,511 | 1,511 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,170 | 1,170 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 265 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 936 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 142 | 142 | 0 |