| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,102 | 1,102 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434G103 ISHARES CORE MSCI EM | AT COST | 44,701 | 37,076 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 57,432 | 55,820 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 232,004 | 222,119 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 99,483 | 92,723 |
| 256219106 DODGE & COX STOCK FU | AT COST | 69,280 | 73,112 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 42,241 | 37,182 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 40,803 | 69,624 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 187,953 | 388,432 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 62,968 | 129,117 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 43,651 | 38,508 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 51,798 | 54,309 |
| 476313408 JENSEN QUALITY GROWT | |||
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 25,761 | 52,826 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 87,141 | 73,618 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 43,728 | 47,946 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 921937793 VANGUARD LONG-TERM B | |||
| 41152J108 EMBARK COMMODITY STR | AT COST | 80,028 | 77,415 |
| 41152J306 EMBARK SMALL CAP EQU | AT COST | 51,327 | 53,127 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 54,111 | 53,694 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 76,801 | 76,066 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 37,992 | 39,395 |
| 81369Y506 AMEX ENERGY SELECT S | AT COST | 37,507 | 35,206 |
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 87,807 | 87,831 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 583 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 2,097 |
| RECOVERY OF GRANTS PAID | 88,000 |
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 311 | 311 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 212 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 121 | 121 | 0 |