| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,295 | 1,295 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 256219106 DODGE & COX STOCK FU | AT COST | 57,996 | 61,216 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 185,986 | 358,335 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 36,017 | 30,758 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 24,859 | 50,977 |
| 476313408 JENSEN QUALITY GROWT | |||
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 58,227 | 119,442 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 194,552 | 186,254 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 36,942 | 32,532 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 37,560 | 32,370 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 43,130 | 45,147 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 37,958 | 65,023 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 53,610 | 48,389 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 83,568 | 77,748 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 75,253 | 63,195 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 36,652 | 40,187 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 921937793 VANGUARD LONG-TERM B | |||
| 41152J108 EMBARK COMMODITY STR | AT COST | 65,604 | 63,339 |
| 41152J306 EMBARK SMALL CAP EQU | AT COST | 48,303 | 49,997 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 44,974 | 44,628 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 64,401 | 63,785 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 31,949 | 33,129 |
| 81369Y506 AMEX ENERGY SELECT S | AT COST | 31,576 | 29,638 |
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 82,780 | 82,697 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 509 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 1,869 |
| RECOVERY OF GRANTS PAID | 6,424 |
| ROUNDING | 7 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHOLARSHIP ADMIN FEES | 5,400 | 5,400 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 259 | 259 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 294 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 102 | 102 | 0 |