| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 24524282 AMERICAN BEACON SIM H | 21,399 | 21,465 |
| 4812C0159 JPMORGAN MTG-BACKED | 26,598 | 25,421 |
| 592905509 METWEST TOTAL RETURN | 76,325 | 68,803 |
| 97181C811 WILMINGTON BROAD MAR | 131,346 | 121,106 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00171A852 AMG RIVER RD SM-CAP | 4,789 | 8,605 |
| 01878T848 AB CONCENTRATED GR F | ||
| 19766P868 COLUMBIA OVERSEAS VA | 32,848 | 34,149 |
| 411512478 HARBOR LG-CAP VALUE | 26,500 | 39,109 |
| 45775L408 T ROWE PRICE LG-CAP | 19,696 | 40,712 |
| 461418444 WCM FOCUSED INT'L GR | 23,006 | 27,453 |
| 464287598 ISHARES RUSSELL 1000 | 36,413 | 39,433 |
| 464287614 ISHARES RUSSELL 1000 | 20,157 | 31,725 |
| 464287630 ISHARES RUSSELL 2000 | 9,822 | 10,343 |
| 46432F339 ISHARES MSCI USA QUA | 20,866 | 37,397 |
| 46432F388 ISHARES MSCI USA VAL | ||
| 46432F842 ISHARES CORE MSCI EA | 1,589 | 2,460 |
| 46434G103 ISHARES CORE MSCI EM | 5,724 | 6,580 |
| 56823396 BAILLIE GIFFORD EMERG | 13,065 | 11,979 |
| 92828N593 VIRTUS KAR SMALL-CAP | ||
| 97181C415 WILMINGTON LARGE-CAP | 35,603 | 68,328 |
| 97181C431 WILMINGTON REAL ASSE | 19,212 | 19,034 |
| 97181C787 WILMINGTON INTERNATI | 32,164 | 43,944 |
| 00770X675 PZENA EMERG MKTS VAL | 6,117 | 6,154 |
| 14064D774 FT BHVRL SM CAP GRW- | 8,244 | 9,212 |
| 56065F282 NYLI PINESTONE US EQ | 20,432 | 21,576 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 1,437 |
| RETURN OF CAPITAL | 95 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 150 | 150 | 0 |
| Description | Amount |
|---|---|
| 2024 TRANSACTION POSTED IN 2025 | 797 |
| ROUNDING | 7 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 168 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 246 | 246 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 70 | 70 | 0 |