| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,295 | 1,295 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 48,471 | 40,633 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 23,271 | 20,169 |
| 256219106 DODGE & COX STOCK FU | AT COST | 37,279 | 38,975 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 31,696 | 30,843 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 37,206 | 76,134 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 23,630 | 19,948 |
| 476313408 JENSEN QUALITY GROWT | |||
| 057071854 BAIRD AGGREGATE BOND | AT COST | 124,832 | 118,794 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 53,844 | 49,590 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 15,972 | 32,752 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 27,896 | 29,082 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 121,389 | 229,715 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 24,812 | 41,017 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 23,103 | 20,764 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 24,128 | 26,115 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 921937793 VANGUARD LONG-TERM B | |||
| 41152J108 EMBARK COMMODITY STR | AT COST | 42,058 | 40,615 |
| 41152J306 EMBARK SMALL CAP EQU | AT COST | 30,806 | 31,886 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 29,484 | 29,166 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 41,076 | 40,683 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 20,496 | 21,253 |
| 81369Y506 AMEX ENERGY SELECT S | AT COST | 20,260 | 19,017 |
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 52,797 | 52,735 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 349 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 113 | 0 | 113 | |
| FILING FEE/STATE TAX | 113 | 0 | 113 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 5,200 |
| MUTUAL FUND TIMING ADJ | 1,206 |
| ROUNDING | 6 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHOLARSHIP ADMIN FEES | 3,780 | 3,780 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 166 | 166 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 31 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 65 | 65 | 0 |