| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,295 | 1,295 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 09260D107 BLACKSTONE INC | 2,083 | 7,242 |
| 891160509 TORONTO DOMINION BK | ||
| 09857L108 BOOKING HOLDINGS INC | ||
| 097023105 BOEING CO | 4,518 | 6,195 |
| 87612E106 TARGET CORP | 1,824 | 3,515 |
| 11135F101 BROADCOM INC | 1,828 | 16,692 |
| 150870103 CELANESE CORP | 2,643 | 2,976 |
| 532457108 ELI LILLY & CO COM | 982 | 9,264 |
| 56501R106 MANULIFE FINANCIAL C | 2,508 | 6,111 |
| 02079K107 ALPHABET INC CL C | 2,218 | 22,853 |
| 89151E109 TOTALENERGIES SE -SP | 6,451 | 7,031 |
| 037833100 APPLE INC | 832 | 32,304 |
| 91324P102 UNITEDHEALTH GROUP I | 1,491 | 8,600 |
| 17275R102 CISCO SYSTEMS INC | 2,078 | 6,157 |
| 911312106 UNITED PARCEL SERVIC | 3,966 | 5,422 |
| 867224107 SUNCOR ENERGY INC NE | 5,950 | 8,206 |
| 654106103 NIKE INC CL B | ||
| 904767704 UNILEVER PLC - ADR | 4,060 | 4,423 |
| 907818108 UNION PACIFIC CORP | 2,456 | 5,017 |
| 172967424 CITIGROUP INC. | 5,473 | 8,095 |
| 75513E101 RTX CORP | 3,909 | 6,249 |
| 285512109 ELECTRONIC ARTS INC | ||
| 609207105 MONDELEZ INTERNATION | 2,508 | 3,464 |
| 883556102 THERMO FISHER SCIENT | 794 | 4,162 |
| 58933Y105 MERCK & CO INC NEW | 3,655 | 6,068 |
| 94106L109 WASTE MANAGEMENT INC | 2,896 | 4,843 |
| 512807108 LAM RESEARCH CORP CO | ||
| H84989104 TE CONNECTIVITY LTD | ||
| 25243Q205 DIAGEO PLC - ADR | ||
| 594918104 MICROSOFT CORP | 1,696 | 28,662 |
| 46625H100 JPMORGAN CHASE & CO | 1,545 | 12,225 |
| 09247X101 BLACKROCK INC | ||
| 192446102 COGNIZANT TECH SOLUT | 2,252 | 3,384 |
| H2906T109 GARMIN LTD | 2,454 | 5,775 |
| 00287Y109 ABBVIE INC | 3,451 | 5,686 |
| 92826C839 VISA INC-CLASS A SHR | 4,149 | 7,585 |
| G29183103 EATON CORP PLC | 2,428 | 6,637 |
| 30303M102 META PLATFORMS INC | 5,607 | 16,394 |
| 7591EP100 REGIONS FINL CORP NE | 3,626 | 4,422 |
| 437076102 HOME DEPOT INC | 4,815 | 5,835 |
| 00724F101 ADOBE INC | 4,774 | 4,447 |
| 007903107 ADVANCED MICRO DEVIC | 3,421 | 4,228 |
| 580135101 MCDONALDS CORP | 5,470 | 5,508 |
| 855244109 STARBUCKS CORP COM | 4,187 | 3,833 |
| 023135106 AMAZON COM INC COM | 13,274 | 15,357 |
| 032654105 ANALOG DEVICES INC | 5,342 | 4,887 |
| 09290D101 BLACKROCK FUNDING IN | 1,886 | 6,151 |
| 43300A203 HILTON WORLDWIDE HOL | 5,295 | 6,179 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 3,761 | 3,534 |
| 512807306 LAM RESH CORP | 1,673 | 4,912 |
| G87052109 TE CONNECTIVITY PLC | 2,428 | 4,146 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 39,297 | 79,767 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 95,621 | 86,739 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 21,557 | 19,520 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 174,438 | 163,277 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 22,626 | 19,017 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 20,263 | 19,771 |
| 464288281 ISHARES JP MORGAN US | AT COST | 50,976 | 49,061 |
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 20,509 | 20,293 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 54,891 | 56,083 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 921937793 VANGUARD LONG-TERM B | |||
| 46435U853 ISHARES BROAD USD HI | AT COST | 40,040 | 39,586 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 29,162 | 30,283 |
| 92206C771 VANGUARD MORTGAGE-BA | AT COST | 29,509 | 29,108 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 28 |
| PY RETURN OF CAPITAL ADJUSTMENT | 76 |
| ROC ON CY SALES | 13 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 6 | 6 | 0 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 47,025 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 621 | 621 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 458 | 458 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 399 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 616 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 28 | 28 | 0 |