| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,295 | 1,295 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287150 ISHARES CORE S&P TOT | AT COST | 107,405 | 177,496 |
| 464288281 ISHARES JP MORGAN US | AT COST | 39,013 | 37,575 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 29,409 | 57,844 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 11,374 | 12,376 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 27,524 | 25,448 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 19,200 | 18,621 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 73,318 | 69,865 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 37,308 | 52,407 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 18,732 | 18,670 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 15,902 | 12,600 |
| 921908844 VANGUARD DIVIDEND AP | AT COST | 9,618 | 18,996 |
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 12,891 | 12,970 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 35,825 | 36,756 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 921937793 VANGUARD LONG-TERM B | |||
| 464287242 ISHARES IBOXX $ INVE | AT COST | 19,560 | 19,018 |
| 46435U853 ISHARES BROAD USD HI | AT COST | 25,565 | 25,275 |
| 81369Y506 AMEX ENERGY SELECT S | AT COST | 13,134 | 12,335 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 19,011 | 19,742 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 234 |
| RECOVERY OF GRANTS PAID | 5,250 |
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHOLARSHIP ADMIN FEES | 2,700 | 2,700 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 108 | 108 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 113 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 260 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 44 | 44 | 0 |