| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,102 | 1,102 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 25243Q205 DIAGEO PLC - ADR | ||
| 75513E101 RTX CORP | 14,023 | 22,797 |
| 92826C839 VISA INC-CLASS A SHR | 4,922 | 10,113 |
| 94106L109 WASTE MANAGEMENT INC | 9,684 | 15,538 |
| 609207105 MONDELEZ INTERNATION | 8,728 | 10,512 |
| H84989104 TE CONNECTIVITY LTD | ||
| 460690100 INTERPUBLIC GROUP CO | ||
| 56501R106 MANULIFE FINANCIAL C | 11,737 | 28,714 |
| 89151E109 TOTALENERGIES SE -SP | 19,008 | 20,765 |
| 594918104 MICROSOFT CORP | 8,143 | 72,920 |
| 09857L108 BOOKING HOLDINGS INC | ||
| 172967424 CITIGROUP INC. | 19,311 | 25,904 |
| 192446102 COGNIZANT TECH SOLUT | 5,474 | 7,459 |
| 58933Y105 MERCK & CO INC NEW | 11,350 | 20,393 |
| 285512109 ELECTRONIC ARTS INC | ||
| 867224107 SUNCOR ENERGY INC NE | 18,552 | 25,297 |
| 512807108 LAM RESEARCH CORP CO | ||
| 46625H100 JPMORGAN CHASE & CO | 8,905 | 33,799 |
| 150870103 CELANESE CORP | 11,958 | 9,897 |
| 09260D107 BLACKSTONE INC | 5,333 | 18,621 |
| 17275R102 CISCO SYSTEMS INC | 6,554 | 23,206 |
| 911312106 UNITED PARCEL SERVIC | 14,978 | 18,158 |
| 91324P102 UNITEDHEALTH GROUP I | 4,000 | 17,199 |
| 883556102 THERMO FISHER SCIENT | 595 | 4,162 |
| 097023105 BOEING CO | 6,128 | 8,496 |
| G29183103 EATON CORP PLC | 9,921 | 23,563 |
| 904767704 UNILEVER PLC - ADR | 16,382 | 17,861 |
| 907818108 UNION PACIFIC CORP | 12,970 | 17,331 |
| 654106103 NIKE INC CL B | ||
| 09247X101 BLACKROCK INC | ||
| 891160509 TORONTO DOMINION BK | ||
| 037833100 APPLE INC | 10,563 | 73,373 |
| H2906T109 GARMIN LTD | 11,951 | 25,370 |
| 02079K107 ALPHABET INC CL C | 9,917 | 49,324 |
| 00287Y109 ABBVIE INC | 17,408 | 27,721 |
| 11135F101 BROADCOM INC | 11,019 | 64,220 |
| 532457108 ELI LILLY & CO COM | 3,855 | 21,616 |
| 87612E106 TARGET CORP | 6,507 | 13,653 |
| 30303M102 META PLATFORMS INC | 10,453 | 23,420 |
| 7591EP100 REGIONS FINL CORP NE | 11,782 | 14,041 |
| 437076102 HOME DEPOT INC | 17,526 | 20,616 |
| 00724F101 ADOBE INC | 7,494 | 6,670 |
| 007903107 ADVANCED MICRO DEVIC | 6,801 | 8,455 |
| 580135101 MCDONALDS CORP | 22,101 | 22,901 |
| 855244109 STARBUCKS CORP COM | 14,487 | 13,231 |
| 023135106 AMAZON COM INC COM | 20,465 | 24,133 |
| 032654105 ANALOG DEVICES INC | 6,120 | 5,524 |
| 09290D101 BLACKROCK FUNDING IN | 5,663 | 15,377 |
| 43300A203 HILTON WORLDWIDE HOL | 6,403 | 7,415 |
| 512807306 LAM RESH CORP | 6,182 | 13,724 |
| 571748102 MARSH & MCLENNAN COS | 11,486 | 11,045 |
| G87052109 TE CONNECTIVITY PLC | 8,526 | 13,439 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 54,415 | 46,037 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 123,803 | 112,458 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 73,260 | 69,198 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 307,045 | 291,669 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 67,094 | 67,013 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 110,062 | 219,492 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 40,779 | 44,178 |
| 464288281 ISHARES JP MORGAN US | AT COST | 143,190 | 137,389 |
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 47,843 | 47,357 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 127,737 | 130,861 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 921937793 VANGUARD LONG-TERM B | |||
| 46435U853 ISHARES BROAD USD HI | AT COST | 93,476 | 92,416 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 69,335 | 72,000 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 27 |
| PY RETURN OF CAPITAL ADJUSTMENT | 189 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 21 | 21 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 25 |
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMIN FEE | 2,304 | 2,304 | ||
| INVESTMNT MNGMNT FEES (NON-DED | 1,649 | 1,649 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,544 | 1,544 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 304 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 904 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 157 | 157 | 0 |