| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,295 | 1,295 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 037833100 APPLE INC | 4,004 | 25,543 |
| 150870103 CELANESE CORP | 2,681 | 2,284 |
| 75513E101 RTX CORP | 3,175 | 5,092 |
| 911312106 UNITED PARCEL SERVIC | 3,869 | 4,414 |
| 654106103 NIKE INC CL B | ||
| 91324P102 UNITEDHEALTH GROUP I | 2,810 | 7,082 |
| 17275R102 CISCO SYSTEMS INC | 2,546 | 4,795 |
| G29183103 EATON CORP PLC | 1,773 | 5,310 |
| 56501R106 MANULIFE FINANCIAL C | 1,967 | 4,791 |
| 512807108 LAM RESEARCH CORP CO | ||
| 192446102 COGNIZANT TECH SOLUT | 1,846 | 2,845 |
| 907818108 UNION PACIFIC CORP | 2,436 | 3,877 |
| 285512109 ELECTRONIC ARTS INC | ||
| 594918104 MICROSOFT CORP | 4,895 | 23,604 |
| 172967424 CITIGROUP INC. | 4,445 | 6,335 |
| 87612E106 TARGET CORP | 2,075 | 2,839 |
| 09857L108 BOOKING HOLDINGS INC | ||
| 92826C839 VISA INC-CLASS A SHR | 3,346 | 6,321 |
| H2906T109 GARMIN LTD | 1,922 | 4,538 |
| 58933Y105 MERCK & CO INC NEW | 3,227 | 4,775 |
| 89151E109 TOTALENERGIES SE -SP | 5,472 | 5,832 |
| 609207105 MONDELEZ INTERNATION | 2,044 | 2,927 |
| 11135F101 BROADCOM INC | 1,266 | 11,360 |
| 532457108 ELI LILLY & CO COM | 1,067 | 7,720 |
| 25243Q205 DIAGEO PLC - ADR | ||
| 94106L109 WASTE MANAGEMENT INC | 2,235 | 3,834 |
| 00287Y109 ABBVIE INC | 2,799 | 4,620 |
| 02079K107 ALPHABET INC CL C | 5,353 | 18,473 |
| 883556102 THERMO FISHER SCIENT | 1,383 | 3,642 |
| 097023105 BOEING CO | 4,071 | 4,956 |
| 867224107 SUNCOR ENERGY INC NE | 4,849 | 6,529 |
| 09247X101 BLACKROCK INC | ||
| H84989104 TE CONNECTIVITY LTD | ||
| 891160509 TORONTO DOMINION BK | ||
| 46625H100 JPMORGAN CHASE & CO | 3,118 | 9,109 |
| 09260D107 BLACKSTONE INC | 1,644 | 5,690 |
| 904767704 UNILEVER PLC - ADR | 3,415 | 3,629 |
| 30303M102 META PLATFORMS INC | 3,603 | 12,881 |
| 437076102 HOME DEPOT INC | 3,844 | 4,668 |
| 7591EP100 REGIONS FINL CORP NE | 2,696 | 3,316 |
| 00724F101 ADOBE INC | 3,838 | 3,557 |
| 007903107 ADVANCED MICRO DEVIC | 2,734 | 3,382 |
| 580135101 MCDONALDS CORP | 4,645 | 4,638 |
| 855244109 STARBUCKS CORP COM | 3,237 | 2,920 |
| 023135106 AMAZON COM INC COM | 10,419 | 12,066 |
| 032654105 ANALOG DEVICES INC | 4,186 | 3,824 |
| 09290D101 BLACKROCK FUNDING IN | 2,001 | 5,126 |
| 43300A203 HILTON WORLDWIDE HOL | 3,808 | 4,449 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 2,906 | 2,731 |
| 512807306 LAM RESH CORP | 891 | 3,756 |
| 571748102 MARSH & MCLENNAN COS | 3,604 | 3,399 |
| G87052109 TE CONNECTIVITY PLC | 2,132 | 3,288 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434V613 ISHARES CORE TOTAL B | AT COST | 31,852 | 28,973 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 31,860 | 63,391 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 84,364 | 79,652 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 12,397 | 13,786 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 21,148 | 21,138 |
| 464288281 ISHARES JP MORGAN US | AT COST | 44,536 | 43,006 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 16,657 | 13,847 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 23,128 | 21,623 |
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 15,043 | 14,813 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 40,713 | 41,746 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 921937793 VANGUARD LONG-TERM B | |||
| 464287242 ISHARES IBOXX $ INVE | AT COST | 22,199 | 21,582 |
| 46435U853 ISHARES BROAD USD HI | AT COST | 28,988 | 28,659 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 19,613 | 20,367 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 64 |
| ROC ON CY SALES | 18 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 5 | 5 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 7 |
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 514 | 514 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 399 | 399 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 301 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 464 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 49 | 49 | 0 |