| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 1041 PREP FEE | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 24524282 AMERICAN BEACON SIM H | ||
| 4812C0159 JPMORGAN MTG-BACKED | 19,091 | 18,224 |
| 592905509 METWEST TOTAL RETURN | 48,724 | 42,136 |
| 97181C811 WILMINGTON BROAD MAR | 66,562 | 62,122 |
| 024524282 AMERICAN BEACON SIM | 13,781 | 13,777 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00171A852 AMG RIVER RD SM-CAP | 3,083 | 5,222 |
| 01878T848 AB CONCENTRATED GR F | ||
| 09250J734 BLACKROCK EVENT DRIV | 12,277 | 12,321 |
| 19766P868 COLUMBIA OVERSEAS VA | 21,984 | 23,086 |
| 411512478 HARBOR LG-CAP VALUE | 17,496 | 25,348 |
| 45775L408 T ROWE PRICE LG-CAP | 12,734 | 25,651 |
| 461418444 WCM FOCUSED INT'L GR | 16,438 | 19,541 |
| 464287598 ISHARES RUSSELL 1000 | 22,673 | 24,437 |
| 464287614 ISHARES RUSSELL 1000 | 13,475 | 20,481 |
| 464287630 ISHARES RUSSELL 2000 | 7,218 | 7,552 |
| 46432F339 ISHARES MSCI USA QUA | 15,702 | 27,602 |
| 46432F388 ISHARES MSCI USA VAL | ||
| 46432F842 ISHARES CORE MSCI EA | ||
| 46434G103 ISHARES CORE MSCI EM | 4,305 | 4,752 |
| 56823396 BAILLIE GIFFORD EMERG | ||
| 92828N593 VIRTUS KAR SMALL-CAP | ||
| 97181C332 WILMINGTON GLOBAL AL | 10,919 | 12,016 |
| 97181C415 WILMINGTON LARGE-CAP | 24,052 | 43,494 |
| 97181C431 WILMINGTON REAL ASSE | 12,855 | 13,509 |
| 97181C787 WILMINGTON INTERNATI | 11,293 | 19,998 |
| 056823396 BAILLIE GIFFORD EMER | 9,323 | 8,405 |
| 14064D774 FT BHVRL SM CAP GRW- | 5,271 | 5,890 |
| 56065F282 NYLI PINESTONE US EQ | 12,700 | 13,399 |
| 00770X675 PZENA EMERG MKTS VAL | 4,658 | 4,684 |
| Description | Amount |
|---|---|
| 2024 TRANSACTION POSTED IN 2025 | 861 |
| TY23 REMAINING ROC ADJ IN 2024 | 64 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 150 | 150 | 0 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 465 |
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES PRIOR YEAR BALAN | 146 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 68 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 147 | 147 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 47 | 47 | 0 |