| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,295 | 1,295 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 150870103 CELANESE CORP | 7,560 | 7,059 |
| 11135F101 BROADCOM INC | 3,055 | 27,125 |
| G29183103 EATON CORP PLC | 3,818 | 10,952 |
| 867224107 SUNCOR ENERGY INC NE | 9,242 | 13,558 |
| 02079K107 ALPHABET INC CL C | 3,911 | 39,231 |
| 609207105 MONDELEZ INTERNATION | 4,272 | 5,913 |
| 654106103 NIKE INC CL B | ||
| 911312106 UNITED PARCEL SERVIC | 7,681 | 9,205 |
| 883556102 THERMO FISHER SCIENT | 1,978 | 7,283 |
| 192446102 COGNIZANT TECH SOLUT | 3,745 | 5,537 |
| 46625H100 JPMORGAN CHASE & CO | 3,637 | 19,177 |
| 904767704 UNILEVER PLC - ADR | 7,058 | 7,655 |
| 00287Y109 ABBVIE INC | 5,747 | 9,596 |
| 09857L108 BOOKING HOLDINGS INC | ||
| H2906T109 GARMIN LTD | 4,180 | 9,488 |
| H84989104 TE CONNECTIVITY LTD | ||
| 58933Y105 MERCK & CO INC NEW | 5,683 | 9,948 |
| 037833100 APPLE INC | 4,555 | 57,346 |
| 91324P102 UNITEDHEALTH GROUP I | 3,624 | 15,682 |
| 17275R102 CISCO SYSTEMS INC | 4,031 | 10,064 |
| 94106L109 WASTE MANAGEMENT INC | 4,457 | 8,677 |
| 097023105 BOEING CO | 7,957 | 10,266 |
| 285512109 ELECTRONIC ARTS INC | ||
| 891160509 TORONTO DOMINION BK | ||
| 532457108 ELI LILLY & CO COM | 3,840 | 17,756 |
| 89151E109 TOTALENERGIES SE -SP | 11,537 | 12,208 |
| 09247X101 BLACKROCK INC | ||
| 25243Q205 DIAGEO PLC - ADR | ||
| 56501R106 MANULIFE FINANCIAL C | 4,468 | 10,134 |
| 92826C839 VISA INC-CLASS A SHR | 7,233 | 12,642 |
| 75513E101 RTX CORP | 7,718 | 11,341 |
| 09260D107 BLACKSTONE INC | 3,740 | 12,069 |
| 907818108 UNION PACIFIC CORP | 4,172 | 8,437 |
| 87612E106 TARGET CORP | 3,414 | 5,813 |
| 512807108 LAM RESEARCH CORP CO | ||
| 594918104 MICROSOFT CORP | 3,861 | 50,159 |
| 172967424 CITIGROUP INC. | 10,213 | 13,374 |
| 30303M102 META PLATFORMS INC | 10,841 | 28,690 |
| 437076102 HOME DEPOT INC | 8,394 | 10,114 |
| 7591EP100 REGIONS FINL CORP NE | 5,858 | 7,009 |
| 00724F101 ADOBE INC | 8,604 | 7,560 |
| 007903107 ADVANCED MICRO DEVIC | 6,322 | 7,489 |
| 580135101 MCDONALDS CORP | 9,446 | 9,566 |
| 855244109 STARBUCKS CORP COM | 7,260 | 6,661 |
| 023135106 AMAZON COM INC COM | 23,325 | 26,766 |
| 032654105 ANALOG DEVICES INC | 7,963 | 7,224 |
| 09290D101 BLACKROCK FUNDING IN | 3,266 | 10,251 |
| 43300A203 HILTON WORLDWIDE HOL | 8,042 | 9,392 |
| 512807306 LAM RESH CORP | 2,471 | 8,523 |
| 571748102 MARSH & MCLENNAN COS | 7,433 | 7,010 |
| G87052109 TE CONNECTIVITY PLC | 4,115 | 7,006 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 66,805 | 133,650 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 67,092 | 61,065 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 177,040 | 168,025 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 27,010 | 28,617 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 35,508 | 29,877 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 45,381 | 44,576 |
| 464288281 ISHARES JP MORGAN US | AT COST | 94,846 | 90,732 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 46,994 | 45,612 |
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 31,726 | 31,372 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 86,478 | 88,061 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 921937793 VANGUARD LONG-TERM B | |||
| 464287242 ISHARES IBOXX $ INVE | AT COST | 46,815 | 45,514 |
| 46435U853 ISHARES BROAD USD HI | AT COST | 61,515 | 60,814 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 41,291 | 42,878 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 4 |
| PY RETURN OF CAPITAL ADJUSTMENT | 127 |
| ROC ON CY SALES | 32 |
| ROUNDING | 1 |
| TAX LOT BASIS ADJUSTMENT | 11 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 18 | 18 | 0 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 4,142 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 1,071 | 1,071 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 396 | 396 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 404 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 776 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 106 | 106 | 0 |