| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,295 | 1,295 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 17,636 | 15,617 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 87,020 | 172,737 |
| 256219106 DODGE & COX STOCK FU | AT COST | 27,994 | 29,340 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 35,526 | 29,950 |
| 476313408 JENSEN QUALITY GROWT | |||
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 27,870 | 57,014 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 18,413 | 30,727 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 39,868 | 37,305 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 11,592 | 23,772 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 92,987 | 89,364 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 20,611 | 21,575 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 24,447 | 23,039 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 18,154 | 15,817 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 17,780 | 14,935 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 18,049 | 19,790 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 921937793 VANGUARD LONG-TERM B | |||
| 41152J108 EMBARK COMMODITY STR | AT COST | 32,015 | 30,931 |
| 41152J306 EMBARK SMALL CAP EQU | AT COST | 23,173 | 23,986 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 21,531 | 21,365 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 30,901 | 30,605 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 14,819 | 15,367 |
| 81369Y506 AMEX ENERGY SELECT S | AT COST | 15,840 | 14,905 |
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 39,745 | 39,683 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 239 |
| ROUNDING | 4 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 87 | 0 | 87 | |
| FILING FEE/STATE TAX | 87 | 0 | 87 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 902 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHOLARSHIP ADMIN FEES | 2,385 | 2,385 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 126 | 126 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 93 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 50 | 50 | 0 |