| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,295 | 1,295 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 47,067 | 104,814 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 220,076 | 315,891 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 27,264 | 28,574 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 40,750 | 56,568 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 30,650 | 39,135 |
| 476313408 JENSEN QUALITY GROWT | |||
| 057071854 BAIRD AGGREGATE BOND | AT COST | 163,631 | 163,478 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 34,917 | 44,110 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 42,594 | 42,074 |
| 256219106 DODGE & COX STOCK FU | AT COST | 49,508 | 53,828 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 32,191 | 34,333 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 24,971 | 26,423 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 68,241 | 68,243 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 28,259 | 29,059 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 52,803 | 55,592 |
| 921937793 VANGUARD LONG-TERM B | |||
| 41152J108 EMBARK COMMODITY STR | AT COST | 58,466 | 57,009 |
| 41152J306 EMBARK SMALL CAP EQU | AT COST | 42,392 | 43,879 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 40,795 | 40,481 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 56,529 | 55,988 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 28,280 | 28,836 |
| 81369Y506 AMEX ENERGY SELECT S | AT COST | 28,122 | 27,240 |
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 70,650 | 72,835 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 435 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 16,000 |
| MUTUAL FUND TIMING ADJ | 1,629 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHOLARSHIP ADMIN FEES | 5,625 | 5,625 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 227 | 227 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,045 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,336 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 89 | 89 | 0 |