| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,102 | 1,102 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 7,173 | 7,526 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 6,064 | 5,013 |
| 476313408 JENSEN QUALITY GROWT | |||
| 464287150 ISHARES CORE S&P TOT | AT COST | 27,206 | 56,464 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 8,334 | 8,104 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 6,025 | 5,373 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 3,864 | 7,924 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 5,976 | 10,241 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 33,470 | 32,036 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 6,162 | 5,437 |
| 256219106 DODGE & COX STOCK FU | AT COST | 9,599 | 10,145 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 14,459 | 13,390 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 9,155 | 18,774 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 12,592 | 10,524 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 6,347 | 6,959 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 921937793 VANGUARD LONG-TERM B | |||
| 41152J108 EMBARK COMMODITY STR | AT COST | 10,860 | 10,506 |
| 41152J306 EMBARK SMALL CAP EQU | AT COST | 7,626 | 7,894 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 7,578 | 7,520 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 10,957 | 10,852 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 5,277 | 5,472 |
| 81369Y506 AMEX ENERGY SELECT S | AT COST | 5,567 | 5,225 |
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 13,020 | 13,002 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 14,066 | 14,066 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 14,066 | 14,066 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 93 |
| ROUNDING | 5 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 321 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 44 | 44 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 5 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 17 | 17 | 0 |