| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,295 | 1,295 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 057071854 BAIRD AGGREGATE BOND | AT COST | 102,985 | 94,739 |
| 94988V308 AS DISCIPLINED US CO | AT COST | 181,286 | 289,177 |
| 411512528 HARBOR CAPITAL APPRE | AT COST | 102,728 | 211,735 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 50,000 | 46,311 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 12,873 | 24,306 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 83,029 | 74,349 |
| 464287499 ISHARES RUSSELL MID- | AT COST | 44,266 | 83,980 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 70,579 | 98,394 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 19,895 | 19,293 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 27,565 | 27,594 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 1 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 313 |
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 370 | 0 | 0 |