| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,102 | 1,102 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 6174467X1 MORGAN STANLEY 5.000 | 103,811 | 100,164 |
| 05567SAA0 VR BNSF FUNDING TR 6 | 115,625 | 100,250 |
| 48126HAC4 VR JPMORGAN CHASE 3. | ||
| 037833CR9 APPLE INC | 57,493 | 58,344 |
| 845743BL6 SOUTHWESTERN PUBLIC | 123,694 | 101,818 |
| 283062DW4 EL DORADO CA IRR DIS | 109,430 | 87,129 |
| 251799AA0 DEVON ENERGY CORPORA | 124,089 | 112,601 |
| 84755TAC1 SPECTRA ENERGY CAPIT | 121,000 | 109,147 |
| 548661CP0 LOWE'S COMPANIES INC | 69,289 | 60,996 |
| 88283LHT6 TEXAS ST TRANSN COMM | 57,113 | 55,133 |
| 907825AA1 UNION PACIFIC RR CO | 85,940 | 85,725 |
| 485428ZY5 KANSAS ST DEV FIN AU | 63,571 | 61,256 |
| 86787XAA3 VR TRUIST BANK 6.436 | ||
| 912810QZ4 US TREASURY BOND 3.1 | ||
| 9128285N6 US TREASURY NOTE | ||
| 9128286B1 US TREASURY NOTE | ||
| 91282CET4 US TREASURY NOTE 2.6 | ||
| 91282CGM7 US TREASURY NOTE | ||
| 91282CGQ8 US TREASURY NOTE | ||
| 05463HAC5 VR AXIS SPECIALTY FI | 26,647 | 28,161 |
| 06055HAB9 VR BANK OF AMERICA | 30,073 | 30,197 |
| 172967MU2 VR CITIGROUP INC | 34,244 | 34,077 |
| 174610BD6 VR CITIZENS FINANCIA | 26,084 | 28,480 |
| 316773DB3 VR FIFTH THIRD BANCO | 34,719 | 34,518 |
| 48128BAN1 VR JPMORGAN CHASE & | 33,954 | 33,953 |
| 912810PU6 US TREASURY BOND 5.0 | 21,607 | 20,720 |
| 912810TW8 US TREASURY BOND | 41,089 | 39,495 |
| 912810TX6 US TREASURY BOND | 40,539 | 36,490 |
| 91282CFM8 US TREASURY NOTE 4.1 | 36,676 | 36,854 |
| 91282CFT3 US TREASURY NOTE | 62,239 | 61,940 |
| 91282CHM6 US TREASURY NOTE | 40,210 | 40,144 |
| 91282CJJ1 US TREASURY NOTE | 20,362 | 19,909 |
| 91282CJN2 US TREASURY NOTE | 64,603 | 63,026 |
| 91282CJX0 US TREASURY NOTE | 39,319 | 39,026 |
| 91282CKU4 US TREASURY NOTE | 42,021 | 40,328 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 023135106 AMAZON COM INC COM | 11,238 | 548,475 |
| 713448108 PEPSICO INC | 41,020 | 122,712 |
| 718172109 PHILIP MORRIS INTERN | 45,583 | 166,444 |
| 30231G102 EXXON MOBIL CORPORAT | 65,862 | 145,757 |
| 084670702 BERKSHIRE HATHAWAY I | 67,616 | 385,288 |
| 09247X101 BLACKROCK INC | ||
| 12572Q105 CME GROUP INC | 14,055 | 62,470 |
| 38141G104 GOLDMAN SACHS GROUP | 53,793 | 265,696 |
| 46625H100 JPMORGAN CHASE & CO | 52,875 | 401,275 |
| 478160104 JOHNSON & JOHNSON | 34,128 | 96,317 |
| 302130109 EXPEDITORS INTL WASH | 34,066 | 199,386 |
| 037833100 APPLE INC | 7,403 | 546,917 |
| 57636Q104 MASTERCARD INC | 13,985 | 522,357 |
| 166764100 CHEVRON CORP | 104,174 | 127,604 |
| 02079K107 ALPHABET INC CL C | 16,823 | 315,750 |
| 02079K305 ALPHABET INC CL A | 17,107 | 317,267 |
| 594918104 MICROSOFT CORP | 99,971 | 393,260 |
| 907818108 UNION PACIFIC CORP | 99,637 | 140,929 |
| 91324P102 UNITEDHEALTH GROUP I | 100,085 | 188,180 |
| 92826C839 VISA INC-CLASS A SHR | 201,713 | 432,975 |
| 68389X105 ORACLE CORPORATION | 106,830 | 158,808 |
| 09290D101 BLACKROCK FUNDING IN | 13,561 | 67,657 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74926P803 RBC ENTERPRISE FUND- | |||
| 38381DBF6 GOVT NATL MTG ASSN | AT COST | 75,969 | 65,461 |
| 411511306 HARBOR INTERNATION F | AT COST | 355,430 | 298,456 |
| 38378XC41 GOVT NATL MTG ASSN | AT COST | 63,739 | 64,219 |
| 38378XKN0 VR GOVT NATL MTG AS | AT COST | 59,058 | 59,572 |
| 3622ADKU1 VR GNMA II PL#787607 | AT COST | 24,940 | 23,330 |
| Description | Amount |
|---|---|
| CY PURCHASE OF ACCRUED INTEREST | 1,435 |
| Description | Amount |
|---|---|
| ROUNDING | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 17,807 | 17,807 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 443 | 443 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 3,274 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 202 | 202 | 0 |