| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,295 | 1,295 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 29,514 | 25,938 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 148,014 | 283,607 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 19,707 | 40,412 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 40,752 | 37,959 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 46,628 | 95,369 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 30,052 | 50,995 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 59,254 | 49,677 |
| 476313408 JENSEN QUALITY GROWT | |||
| 057071854 BAIRD AGGREGATE BOND | AT COST | 153,607 | 146,830 |
| 256219106 DODGE & COX STOCK FU | AT COST | 45,650 | 48,228 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 33,613 | 35,186 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 29,140 | 24,596 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 29,472 | 25,631 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 66,401 | 61,292 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 29,748 | 32,617 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 921937793 VANGUARD LONG-TERM B | |||
| 41152J108 EMBARK COMMODITY STR | AT COST | 51,909 | 50,129 |
| 41152J306 EMBARK SMALL CAP EQU | AT COST | 38,077 | 39,412 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 35,554 | 35,281 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 50,766 | 50,281 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 25,271 | 26,205 |
| 81369Y506 AMEX ENERGY SELECT S | AT COST | 25,005 | 23,471 |
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 65,275 | 65,201 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 397 |
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 10 | 0 | 10 | |
| FILING FEE/STATE TAX | 10 | 0 | 10 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 1,530 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHOLARSHIP ADMIN FEES | 990 | 990 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 208 | 208 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 107 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 82 | 82 | 0 |