| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,295 | 1,295 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 13,911 | 28,526 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 20,440 | 18,145 |
| 256219106 DODGE & COX STOCK FU | AT COST | 32,755 | 34,386 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 109,149 | 104,426 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 24,200 | 25,332 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 47,104 | 43,569 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 32,530 | 66,459 |
| 476313408 JENSEN QUALITY GROWT | |||
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 41,515 | 34,717 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 106,192 | 200,904 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 20,903 | 18,355 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 27,912 | 27,095 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 16,428 | 17,807 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 23,509 | 35,300 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 20,204 | 22,153 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 921937793 VANGUARD LONG-TERM B | |||
| 41152J108 EMBARK COMMODITY STR | AT COST | 36,778 | 35,509 |
| 41152J306 EMBARK SMALL CAP EQU | AT COST | 27,064 | 28,013 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 25,285 | 25,090 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 36,090 | 35,745 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 17,918 | 18,580 |
| 81369Y506 AMEX ENERGY SELECT S | AT COST | 17,704 | 16,618 |
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 46,394 | 46,346 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 291 |
| ROUNDING | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 25 | 0 | 25 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 504 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 146 | 146 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 110 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 58 | 58 | 0 |