| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,295 | 1,295 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 77954Q403 T ROWE PRICE BLUE CH | AT COST | 87,601 | 215,020 |
| 464288281 ISHARES JP MORGAN US | AT COST | 49,171 | 43,630 |
| 057071854 BAIRD AGGREGATE BOND | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 92,370 | 92,055 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 30,076 | 30,284 |
| 464287101 ISHARES S&P 100 ETF | AT COST | 81,656 | 257,077 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 21,993 | 19,172 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 921937793 VANGUARD LONG-TERM B | |||
| 464287242 ISHARES IBOXX $ INVE | AT COST | 22,075 | 21,368 |
| 46435U853 ISHARES BROAD USD HI | AT COST | 29,676 | 29,432 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 397 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 79 |
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHOLARSHIP ADMIN FEES | 1,980 | 1,980 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 512 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 648 | 0 | 0 |