| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,295 | 1,295 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 911312106 UNITED PARCEL SERVIC | 3,233 | 4,414 |
| 907818108 UNION PACIFIC CORP | 1,479 | 4,105 |
| 56501R106 MANULIFE FINANCIAL C | 1,964 | 4,883 |
| 867224107 SUNCOR ENERGY INC NE | 4,466 | 6,672 |
| 192446102 COGNIZANT TECH SOLUT | 1,825 | 2,768 |
| 904767704 UNILEVER PLC - ADR | 3,761 | 3,856 |
| 097023105 BOEING CO | 3,737 | 4,956 |
| 609207105 MONDELEZ INTERNATION | 2,144 | 2,987 |
| 09247X101 BLACKROCK INC | ||
| 037833100 APPLE INC | 2,939 | 27,296 |
| 46625H100 JPMORGAN CHASE & CO | 1,345 | 9,109 |
| 11135F101 BROADCOM INC | 1,452 | 12,983 |
| 512807108 LAM RESEARCH CORP CO | ||
| 150870103 CELANESE CORP | 3,321 | 3,461 |
| 94106L109 WASTE MANAGEMENT INC | 2,213 | 4,036 |
| H84989104 TE CONNECTIVITY LTD | ||
| H2906T109 GARMIN LTD | 1,922 | 4,538 |
| 00287Y109 ABBVIE INC | 3,015 | 4,976 |
| 285512109 ELECTRONIC ARTS INC | ||
| 75513E101 RTX CORP | 3,188 | 5,555 |
| 883556102 THERMO FISHER SCIENT | 757 | 3,642 |
| 25243Q205 DIAGEO PLC - ADR | ||
| 17275R102 CISCO SYSTEMS INC | 1,234 | 4,618 |
| 172967424 CITIGROUP INC. | 4,090 | 6,476 |
| 654106103 NIKE INC CL B | ||
| 87612E106 TARGET CORP | 1,312 | 2,839 |
| 92826C839 VISA INC-CLASS A SHR | 3,154 | 6,005 |
| 02079K107 ALPHABET INC CL C | 1,920 | 18,854 |
| 891160509 TORONTO DOMINION BK | ||
| 89151E109 TOTALENERGIES SE -SP | 5,399 | 5,995 |
| 58933Y105 MERCK & CO INC NEW | 2,961 | 5,073 |
| 532457108 ELI LILLY & CO COM | 900 | 8,492 |
| 09857L108 BOOKING HOLDINGS INC | ||
| G29183103 EATON CORP PLC | 1,663 | 4,978 |
| 91324P102 UNITEDHEALTH GROUP I | 1,350 | 7,082 |
| 594918104 MICROSOFT CORP | 2,072 | 24,026 |
| 09260D107 BLACKSTONE INC | 1,693 | 5,862 |
| 30303M102 META PLATFORMS INC | 4,934 | 14,052 |
| 437076102 HOME DEPOT INC | 3,834 | 4,668 |
| 7591EP100 REGIONS FINL CORP NE | 2,798 | 3,387 |
| 00724F101 ADOBE INC | 3,809 | 3,557 |
| 007903107 ADVANCED MICRO DEVIC | 2,334 | 3,382 |
| 580135101 MCDONALDS CORP | 4,580 | 4,638 |
| 855244109 STARBUCKS CORP COM | 3,594 | 3,285 |
| 023135106 AMAZON COM INC COM | 11,275 | 12,944 |
| 032654105 ANALOG DEVICES INC | 3,981 | 3,612 |
| 09290D101 BLACKROCK FUNDING IN | 1,585 | 5,126 |
| 43300A203 HILTON WORLDWIDE HOL | 3,861 | 4,696 |
| 512807306 LAM RESH CORP | 878 | 4,334 |
| 571748102 MARSH & MCLENNAN COS | 3,604 | 3,399 |
| G87052109 TE CONNECTIVITY PLC | 1,701 | 3,288 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464288281 ISHARES JP MORGAN US | AT COST | 45,831 | 43,897 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 85,396 | 81,202 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 21,784 | 21,504 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 32,135 | 64,712 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 32,310 | 29,516 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 22,635 | 22,043 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 16,974 | 14,068 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 12,658 | 13,891 |
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 15,425 | 15,219 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 41,503 | 42,590 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 921937793 VANGUARD LONG-TERM B | |||
| 464287242 ISHARES IBOXX $ INVE | AT COST | 22,638 | 22,009 |
| 46435U853 ISHARES BROAD USD HI | AT COST | 29,475 | 29,395 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 19,400 | 20,725 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 46 |
| PY RETURN OF CAPITAL ADJUSTMENT | 67 |
| ROC ON CY SALES | 18 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 6 | 6 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 536 | 536 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 418 | 418 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 370 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 556 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 52 | 52 | 0 |