| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,102 | 1,102 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 594918104 MICROSOFT CORP | 2,262 | 25,290 |
| 46625H100 JPMORGAN CHASE & CO | 1,646 | 10,068 |
| 94106L109 WASTE MANAGEMENT INC | 2,564 | 4,439 |
| 87612E106 TARGET CORP | 1,925 | 3,109 |
| H2906T109 GARMIN LTD | 2,103 | 4,950 |
| 512807108 LAM RESEARCH CORP CO | ||
| 907818108 UNION PACIFIC CORP | 2,116 | 4,333 |
| 867224107 SUNCOR ENERGY INC NE | 4,339 | 6,387 |
| 192446102 COGNIZANT TECH SOLUT | 2,195 | 3,230 |
| 09857L108 BOOKING HOLDINGS INC | ||
| 89151E109 TOTALENERGIES SE -SP | 5,426 | 5,886 |
| 92826C839 VISA INC-CLASS A SHR | 3,619 | 6,637 |
| 09247X101 BLACKROCK INC | ||
| 09260D107 BLACKSTONE INC | 1,861 | 6,207 |
| 00287Y109 ABBVIE INC | 3,420 | 5,331 |
| 891160509 TORONTO DOMINION BK | ||
| 904767704 UNILEVER PLC - ADR | 3,726 | 3,969 |
| 150870103 CELANESE CORP | 2,976 | 2,907 |
| 609207105 MONDELEZ INTERNATION | 2,187 | 3,046 |
| 654106103 NIKE INC CL B | ||
| G29183103 EATON CORP PLC | 1,884 | 5,642 |
| 11135F101 BROADCOM INC | 1,667 | 14,142 |
| 91324P102 UNITEDHEALTH GROUP I | 2,793 | 8,094 |
| 911312106 UNITED PARCEL SERVIC | 3,354 | 4,414 |
| 17275R102 CISCO SYSTEMS INC | 1,600 | 4,973 |
| 02079K107 ALPHABET INC CL C | 2,850 | 20,187 |
| 75513E101 RTX CORP | 3,313 | 5,555 |
| 285512109 ELECTRONIC ARTS INC | ||
| 532457108 ELI LILLY & CO COM | 1,692 | 8,492 |
| 172967424 CITIGROUP INC. | 4,634 | 7,039 |
| 56501R106 MANULIFE FINANCIAL C | 2,190 | 5,313 |
| 58933Y105 MERCK & CO INC NEW | 2,957 | 5,173 |
| H84989104 TE CONNECTIVITY LTD | ||
| 25243Q205 DIAGEO PLC - ADR | ||
| 037833100 APPLE INC | 701 | 27,546 |
| 097023105 BOEING CO | 3,963 | 5,310 |
| 883556102 THERMO FISHER SCIENT | 768 | 3,642 |
| 30303M102 META PLATFORMS INC | 5,608 | 14,638 |
| 7591EP100 REGIONS FINL CORP NE | 3,051 | 3,669 |
| 437076102 HOME DEPOT INC | 3,861 | 4,668 |
| 00724F101 ADOBE INC | 4,266 | 4,002 |
| 007903107 ADVANCED MICRO DEVIC | 3,056 | 3,744 |
| 580135101 MCDONALDS CORP | 4,833 | 4,928 |
| 855244109 STARBUCKS CORP COM | 3,730 | 3,376 |
| 023135106 AMAZON COM INC COM | 11,561 | 13,383 |
| 032654105 ANALOG DEVICES INC | 4,420 | 4,037 |
| 09290D101 BLACKROCK FUNDING IN | 1,563 | 5,126 |
| 43300A203 HILTON WORLDWIDE HOL | 4,021 | 4,696 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 3,077 | 2,891 |
| 512807306 LAM RESH CORP | 878 | 4,334 |
| 571748102 MARSH & MCLENNAN COS | 4,054 | 3,823 |
| G87052109 TE CONNECTIVITY PLC | 2,041 | 3,574 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 23,292 | 22,621 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 17,731 | 15,003 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 13,622 | 14,987 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 87,800 | 83,237 |
| 464288281 ISHARES JP MORGAN US | AT COST | 47,048 | 45,054 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 22,651 | 22,505 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 33,732 | 66,561 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 32,882 | 30,284 |
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 15,860 | 15,650 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 43,845 | 44,768 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 921937793 VANGUARD LONG-TERM B | |||
| 464287242 ISHARES IBOXX $ INVE | AT COST | 23,188 | 22,543 |
| 46435U853 ISHARES BROAD USD HI | AT COST | 30,551 | 30,205 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 21,248 | 22,065 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 17 |
| PY RETURN OF CAPITAL ADJUSTMENT | 64 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 6 | 6 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 23 |
| ROUNDING | 5 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 536 | 536 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 421 | 421 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 292 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 456 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 54 | 54 | 0 |