| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,102 | 1,102 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 09857L108 BOOKING HOLDINGS INC | ||
| 11135F101 BROADCOM INC | 1,455 | 9,969 |
| 150870103 CELANESE CORP | 2,469 | 1,661 |
| 192446102 COGNIZANT TECH SOLUT | 1,559 | 1,999 |
| 91324P102 UNITEDHEALTH GROUP I | 4,564 | 4,553 |
| 285512109 ELECTRONIC ARTS INC | ||
| 00287Y109 ABBVIE INC | 2,001 | 3,199 |
| 867224107 SUNCOR ENERGY INC NE | 3,040 | 4,317 |
| 58933Y105 MERCK & CO INC NEW | 2,161 | 3,084 |
| 25243Q205 DIAGEO PLC - ADR | ||
| 172967424 CITIGROUP INC. | 3,735 | 4,787 |
| 02079K107 ALPHABET INC CL C | 4,155 | 13,140 |
| 911312106 UNITED PARCEL SERVIC | 2,898 | 3,026 |
| 92826C839 VISA INC-CLASS A SHR | 2,339 | 4,109 |
| 46625H100 JPMORGAN CHASE & CO | 2,891 | 6,952 |
| H2906T109 GARMIN LTD | 1,343 | 3,094 |
| G29183103 EATON CORP PLC | 1,891 | 3,982 |
| H84989104 TE CONNECTIVITY LTD | ||
| 609207105 MONDELEZ INTERNATION | 1,504 | 1,971 |
| 87612E106 TARGET CORP | 1,218 | 1,893 |
| 09247X101 BLACKROCK INC | ||
| 75513E101 RTX CORP | 2,196 | 3,587 |
| 17275R102 CISCO SYSTEMS INC | 1,818 | 3,078 |
| 037833100 APPLE INC | 4,246 | 18,782 |
| 512807108 LAM RESEARCH CORP CO | ||
| 654106103 NIKE INC CL B | ||
| 594918104 MICROSOFT CORP | 3,305 | 16,860 |
| 891160509 TORONTO DOMINION BK | ||
| 907818108 UNION PACIFIC CORP | 1,497 | 2,736 |
| 904767704 UNILEVER PLC - ADR | 2,395 | 2,438 |
| 56501R106 MANULIFE FINANCIAL C | 2,137 | 4,238 |
| 097023105 BOEING CO | 2,921 | 3,363 |
| 532457108 ELI LILLY & CO COM | 2,171 | 5,404 |
| 883556102 THERMO FISHER SCIENT | 837 | 2,601 |
| 94106L109 WASTE MANAGEMENT INC | 1,620 | 2,623 |
| 09260D107 BLACKSTONE INC | 2,023 | 5,173 |
| 89151E109 TOTALENERGIES SE -SP | 3,953 | 3,979 |
| 30303M102 META PLATFORMS INC | 3,233 | 9,368 |
| 437076102 HOME DEPOT INC | 2,537 | 3,112 |
| 7591EP100 REGIONS FINL CORP NE | 2,655 | 3,081 |
| 00724F101 ADOBE INC | 2,373 | 2,223 |
| 007903107 ADVANCED MICRO DEVIC | 2,280 | 2,657 |
| 580135101 MCDONALDS CORP | 2,920 | 3,189 |
| 855244109 STARBUCKS CORP COM | 2,397 | 2,190 |
| 023135106 AMAZON COM INC COM | 7,594 | 8,776 |
| 032654105 ANALOG DEVICES INC | 3,015 | 2,762 |
| 09290D101 BLACKROCK FUNDING IN | 2,433 | 4,100 |
| 43300A203 HILTON WORLDWIDE HOL | 2,845 | 3,460 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 2,052 | 1,928 |
| 512807306 LAM RESH CORP | 1,107 | 2,889 |
| G87052109 TE CONNECTIVITY PLC | 1,594 | 2,288 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434G103 ISHARES CORE MSCI EM | AT COST | 11,286 | 9,817 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 60,714 | 58,532 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 10,782 | 19,712 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 16,793 | 14,763 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 11,387 | 10,195 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 11,974 | 9,955 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 26,179 | 24,419 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 23,760 | 20,006 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 13,368 | 14,013 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 14,144 | 16,112 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 11,489 | 12,583 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 921937793 VANGUARD LONG-TERM B | |||
| 41152J108 EMBARK COMMODITY STR | AT COST | 20,575 | 19,944 |
| 41152J306 EMBARK SMALL CAP EQU | AT COST | 15,169 | 15,701 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 14,590 | 14,478 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 20,230 | 20,037 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 10,058 | 10,429 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 158 |
| PY RETURN OF CAPITAL ADJUSTMENT | 39 |
| TAX LOT BASIS ADJUSTMENT | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 3 | 3 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 440 |
| ROUNDING | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 344 | 344 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 269 | 269 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 26 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 296 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 33 | 33 | 0 |