| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,102 | 1,102 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 911312106 UNITED PARCEL SERVIC | 9,162 | 9,836 |
| 92826C839 VISA INC-CLASS A SHR | 8,167 | 13,590 |
| 097023105 BOEING CO | 9,802 | 11,151 |
| H2906T109 GARMIN LTD | 4,493 | 10,313 |
| 46625H100 JPMORGAN CHASE & CO | 6,259 | 22,772 |
| 94106L109 WASTE MANAGEMENT INC | 5,579 | 9,282 |
| 11135F101 BROADCOM INC | 4,172 | 33,153 |
| 89151E109 TOTALENERGIES SE -SP | 13,458 | 13,080 |
| G29183103 EATON CORP PLC | 5,590 | 12,943 |
| 037833100 APPLE INC | 11,382 | 61,353 |
| 512807108 LAM RESEARCH CORP CO | ||
| 09260D107 BLACKSTONE INC | 4,490 | 12,932 |
| 654106103 NIKE INC CL B | ||
| 17275R102 CISCO SYSTEMS INC | 5,670 | 10,538 |
| 609207105 MONDELEZ INTERNATION | 4,988 | 6,391 |
| 891160509 TORONTO DOMINION BK | ||
| 285512109 ELECTRONIC ARTS INC | ||
| H84989104 TE CONNECTIVITY LTD | ||
| 09247X101 BLACKROCK INC | ||
| 58933Y105 MERCK & CO INC NEW | 7,220 | 10,445 |
| 532457108 ELI LILLY & CO COM | 5,633 | 18,528 |
| 150870103 CELANESE CORP | 7,557 | 5,468 |
| 75513E101 RTX CORP | 7,803 | 12,035 |
| 904767704 UNILEVER PLC - ADR | 8,060 | 8,278 |
| 00287Y109 ABBVIE INC | 6,795 | 10,484 |
| 883556102 THERMO FISHER SCIENT | 3,499 | 7,283 |
| 25243Q205 DIAGEO PLC - ADR | ||
| 172967424 CITIGROUP INC. | 11,810 | 15,838 |
| 91324P102 UNITEDHEALTH GROUP I | 7,164 | 16,693 |
| 867224107 SUNCOR ENERGY INC NE | 11,190 | 14,664 |
| 56501R106 MANULIFE FINANCIAL C | 6,832 | 14,434 |
| 09857L108 BOOKING HOLDINGS INC | ||
| 87612E106 TARGET CORP | 4,361 | 6,353 |
| 907818108 UNION PACIFIC CORP | 6,028 | 8,894 |
| 02079K107 ALPHABET INC CL C | 11,999 | 43,230 |
| 594918104 MICROSOFT CORP | 11,056 | 55,217 |
| 192446102 COGNIZANT TECH SOLUT | 4,701 | 6,152 |
| 30303M102 META PLATFORMS INC | 13,089 | 31,032 |
| 437076102 HOME DEPOT INC | 8,696 | 10,503 |
| 7591EP100 REGIONS FINL CORP NE | 8,607 | 10,090 |
| 00724F101 ADOBE INC | 9,345 | 8,449 |
| 007903107 ADVANCED MICRO DEVIC | 7,436 | 8,214 |
| 580135101 MCDONALDS CORP | 10,313 | 10,436 |
| 855244109 STARBUCKS CORP COM | 7,744 | 7,118 |
| 023135106 AMAZON COM INC COM | 24,857 | 28,740 |
| 032654105 ANALOG DEVICES INC | 8,898 | 8,073 |
| 09290D101 BLACKROCK FUNDING IN | 3,520 | 10,251 |
| 43300A203 HILTON WORLDWIDE HOL | 8,935 | 10,381 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 6,668 | 6,265 |
| 512807306 LAM RESH CORP | 4,512 | 10,112 |
| G87052109 TE CONNECTIVITY PLC | 4,342 | 7,434 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 25,939 | 54,939 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 057071854 BAIRD AGGREGATE BOND | |||
| 24610B826 DELAWARE SMALL CAP C | |||
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 41,519 | 69,838 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 62,700 | 79,056 |
| 00143W859 INV OPP DEVELOP MRKT | AT COST | 73,962 | 82,883 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 39,344 | 42,037 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 30,737 | 28,473 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 43,490 | 47,632 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 104,281 | 105,350 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 921937793 VANGUARD LONG-TERM B | |||
| 41152J108 EMBARK COMMODITY STR | AT COST | 74,092 | 71,600 |
| 41152J306 EMBARK SMALL CAP EQU | AT COST | 78,913 | 81,680 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 40,970 | 42,483 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 120 |
| ROC ON CY SALES | 30 |
| TAX LOT BASIS ADJUSTMENT | 5 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 11 | 11 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 417 |
| ROUNDING | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 1,045 | 1,045 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,844 | 1,844 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 200 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 492 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 123 | 123 | 0 |