| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,102 | 1,102 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00287YAQ2 ABBVIE INC | ||
| 912828U24 US TREASURY NOTE 2.0 | 33,312 | 33,592 |
| 9128286A3 US TREASURY NOTE | 31,855 | 29,492 |
| 912828M56 US TREASURY NOTE | ||
| 9128285M8 US TREASURY NOTE | 48,021 | 43,060 |
| 25389JAR7 DIGITAL REALTY TRUST | 16,290 | 14,581 |
| 9128284F4 US TREASURY NOTE | ||
| 961214DW0 WESTPAC BANKING CORP | 9,746 | 9,627 |
| 166764BW9 CHEVRON CORP | ||
| 20030NCT6 COMCAST CORP | 12,222 | 9,752 |
| 14040HBN4 CAPITAL ONE FINANCIA | 15,244 | 14,645 |
| 46625HRV4 JPMORGAN CHASE & CO | 20,594 | 19,486 |
| 254687FL5 WALT DISNEY COMPANY/ | 19,425 | 17,785 |
| 9128286X3 US TREASURY NOTE | 40,317 | 38,842 |
| 036752AB9 ANTHEM INC | 21,117 | 19,457 |
| 38148LAE6 GOLDMAN SACHS GROUP | 21,097 | 19,927 |
| 06367WMQ3 BANK OF MONTREAL | ||
| 912828WJ5 US TREASURY NOTE 2.5 | ||
| 06051GGA1 BANK OF AMERICA CORP | 10,448 | 9,638 |
| 693475AZ8 PNC FINANCIAL SERVIC | 11,014 | 8,880 |
| 29444UBL9 EQUINIX INC | 15,067 | 13,511 |
| 9128286T2 US TREASURY NOTE 2.3 | 41,366 | 36,871 |
| 9128283W8 US TREASURY NOTE | 31,610 | 28,646 |
| 61746BEF9 MORGAN STANLEY | 17,137 | 14,727 |
| 548661DY0 LOWE'S COS INC | ||
| 110122DP0 BRISTOL-MYERS SQUIBB | 9,827 | 9,106 |
| 91282CBL4 US TREASURY NOTE | 42,091 | 37,136 |
| 78016EZQ3 ROYAL BANK OF CANADA | 9,998 | 9,567 |
| 126650DM9 CVS HEALTH CORP | 15,106 | 13,592 |
| 9128282R0 US TREASURY NOTE | 36,664 | 38,022 |
| 31428XCD6 FEDEX CORP | 4,931 | 4,266 |
| 907818FU7 UNION PACIFIC CORP | 10,070 | 8,633 |
| 91282CDY4 US TREASURY NOTE 1.8 | 37,638 | 37,849 |
| 120568BB5 BUNGE LTD FINANCE CO | ||
| 023135CH7 AMAZON.COM INC | 13,989 | 13,884 |
| 037833EV8 APPLE INC | 9,721 | 9,757 |
| 67103HAL1 O'REILLY AUTOMOTIVE | 9,476 | 9,660 |
| 91282CGQ8 US TREASURY NOTE | 40,095 | 39,260 |
| 09247XAT8 BLACKROCK INC | 10,329 | 9,792 |
| 256677AP0 DOLLAR GENERAL CORP | 15,094 | 14,730 |
| 26441CBT1 DUKE ENERGY CORP | 9,942 | 9,526 |
| 30303M8L9 META PLATFORMS INC | 15,426 | 15,019 |
| 458140CA6 INTEL CORP | 14,374 | 13,654 |
| 91282CFV8 US TREASURY NOTE 4.1 | 5,162 | 4,877 |
| 91282CGP0 US TREASURY NOTE | 14,852 | 14,864 |
| 91282CJJ1 US TREASURY NOTE | 35,444 | 34,841 |
| 91282CJZ5 US TREASURY NOTE | 25,520 | 23,934 |
| 927804GP3 VIRGINIA ELEC & POWE | 10,284 | 9,726 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287804 ISHARES CORE S&P SMA | AT COST | 131,629 | 142,642 |
| 31421N881 FED HERM STRAT VAL D | AT COST | 110,828 | 138,127 |
| 949917744 AS ULTR SHORT-TRMINC | AT COST | 150,095 | 156,882 |
| 464287614 ISHARES RUSSELL 1000 | AT COST | 116,602 | 908,374 |
| 464287499 ISHARES RUSSELL MID- | AT COST | 21,953 | 88,400 |
| 704223817 IMPAX SMALL CAP-INS | AT COST | 35,178 | 49,912 |
| 464287622 ISHARES RUSSELL 1000 | AT COST | 55,792 | 285,112 |
| 256206103 DODGE & COX INTL STO | AT COST | 66,652 | 105,503 |
| 464287648 ISHARES RUSSELL 2000 | AT COST | 146,227 | 165,497 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 264,112 | 243,118 |
| 464287168 ISHARES SELECT DIVID | AT COST | 124,137 | 353,170 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 179,111 | 139,595 |
| 77954Q403 T ROWE PRICE BLUE CH | AT COST | 62,344 | 181,927 |
| 464287606 ISHARES S&P MID-CAP | AT COST | 64,972 | 118,209 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 50,031 | 38,643 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 87,912 | 76,685 |
| 00143W859 INV OPP DEVELOP MRKT | AT COST | 64,564 | 71,793 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 93,861 | 75,483 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 343,981 | 581,086 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 130,000 | 131,238 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 190,019 | 194,470 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 515 |
| CY PURCHASE OF ACCRUED INTEREST | 381 |
| Description | Amount |
|---|---|
| PY PURCHASE OF ACCRUED INTEREST | 3 |
| TAX LOT BASIS ADJUSTMENT | 1 |
| ROUNDING | 17 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,457 | 1,457 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 2,336 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 3,612 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 152 | 152 | 0 |