| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,102 | 1,102 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 9128285M8 US TREASURY NOTE | 48,660 | 47,845 |
| 91282CFZ9 US TREASURY NOTE | 50,563 | 49,436 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 867224107 SUNCOR ENERGY INC NE | 7,753 | 9,634 |
| 609207105 MONDELEZ INTERNATION | 5,337 | 7,466 |
| 92826C839 VISA INC-CLASS A SHR | 5,821 | 11,061 |
| 87612E106 TARGET CORP | 1,714 | 5,407 |
| 192446102 COGNIZANT TECH SOLUT | ||
| 532457108 ELI LILLY & CO COM | 2,759 | 27,020 |
| 30231G102 EXXON MOBIL CORPORAT | 1,714 | 4,303 |
| 61174X109 MONSTER BEVERAGE COR | 635 | 4,205 |
| H84989104 TE CONNECTIVITY LTD | ||
| 09260D107 BLACKSTONE INC | 5,462 | 15,518 |
| 68389X105 ORACLE CORPORATION | 1,097 | 8,332 |
| 94106L109 WASTE MANAGEMENT INC | 4,985 | 9,081 |
| 46625H100 JPMORGAN CHASE & CO | 4,034 | 22,772 |
| H2906T109 GARMIN LTD | 5,458 | 11,138 |
| 58933Y105 MERCK & CO INC NEW | 3,591 | 7,461 |
| 458140100 INTEL CORP | 1,721 | 1,404 |
| 512807108 LAM RESEARCH CORP CO | ||
| 91324P102 UNITEDHEALTH GROUP I | 1,320 | 17,705 |
| 25243Q205 DIAGEO PLC - ADR | ||
| 02079K107 ALPHABET INC CL C | 4,363 | 44,753 |
| 742718109 PROCTER & GAMBLE CO | 1,279 | 4,191 |
| 56501R106 MANULIFE FINANCIAL C | 6,484 | 14,280 |
| 594918104 MICROSOFT CORP | 3,230 | 53,531 |
| 911312106 UNITED PARCEL SERVIC | 3,123 | 6,305 |
| 166764100 CHEVRON CORP | 1,359 | 4,345 |
| 097023105 BOEING CO | 2,221 | 4,602 |
| 150870103 CELANESE CORP | 2,396 | 3,807 |
| 89151E109 TOTALENERGIES SE -SP | 5,147 | 5,505 |
| 037833100 APPLE INC | 837 | 61,353 |
| 883556102 THERMO FISHER SCIENT | 728 | 7,803 |
| 654106103 NIKE INC CL B | ||
| 11135F101 BROADCOM INC | 5,453 | 44,745 |
| 17275R102 CISCO SYSTEMS INC | 3,419 | 8,998 |
| 907818108 UNION PACIFIC CORP | 1,376 | 6,841 |
| 891160509 TORONTO DOMINION BK | ||
| 75513E101 RTX CORP | 3,249 | 4,513 |
| 285512109 ELECTRONIC ARTS INC | ||
| G1151C101 ACCENTURE PLC | 485 | 5,277 |
| 904767704 UNILEVER PLC - ADR | 7,641 | 8,959 |
| 438516106 HONEYWELL INTERNATIO | 805 | 5,647 |
| 92343V104 VERIZON COMMUNICATIO | 1,762 | 2,000 |
| 09247X101 BLACKROCK INC | ||
| G29183103 EATON CORP PLC | 6,479 | 16,594 |
| 09857L108 BOOKING HOLDINGS INC | 6,647 | 14,905 |
| 30303M102 META PLATFORMS INC | 10,666 | 29,861 |
| 460690100 INTERPUBLIC GROUP CO | ||
| 00287Y109 ABBVIE INC | 5,051 | 7,997 |
| 7591EP100 REGIONS FINL CORP NE | 6,717 | 7,903 |
| 00724F101 ADOBE INC | ||
| 007903107 ADVANCED MICRO DEVIC | 4,362 | 6,402 |
| 437076102 HOME DEPOT INC | 4,084 | 4,668 |
| 580135101 MCDONALDS CORP | ||
| 855244109 STARBUCKS CORP COM | ||
| 09290D101 BLACKROCK FUNDING IN | 3,947 | 12,301 |
| 172967424 CITIGROUP INC. | 10,662 | 14,289 |
| 43300A203 HILTON WORLDWIDE HOL | 7,751 | 9,145 |
| 512807306 LAM RESH CORP | 2,146 | 10,835 |
| G87052109 TE CONNECTIVITY PLC | 3,755 | 7,149 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 11,057 | 19,810 |
| 922908645 VANGUARD MID CAP IND | AT COST | 8,217 | 61,049 |
| 464287507 ISHARES CORE S&P MID | AT COST | 17,795 | 56,079 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 17,280 | 19,485 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 28,819 | 24,953 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 5,911 | 26,501 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 26,523 | 22,600 |
| 949917579 ALLSPRING GOVT SECUR | AT COST | 51,694 | 44,575 |
| 921937827 VANGUARD SHORT TERM | AT COST | 97,098 | 93,497 |
| 921937819 VANGUARD INTERMEDIAT | AT COST | 106,942 | 92,292 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 49,026 | 48,450 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 24,357 | 24,583 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 23,695 | 21,898 |
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 25,305 | 26,323 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 93 |
| PY RETURN OF CAPITAL ADJUSTMENT | 117 |
| ROC ON CY SALES | 5 |
| TAX LOT BASIS ADJUSTMENT | 16 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 9 | 9 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 1,197 | 1,197 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 574 | 574 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 518 | 0 | 0 |