| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,102 | 1,102 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 654106103 NIKE INC CL B | ||
| 532457108 ELI LILLY & CO COM | 3,693 | 20,072 |
| 460690100 INTERPUBLIC GROUP CO | ||
| 00287Y109 ABBVIE INC | 14,983 | 24,878 |
| 883556102 THERMO FISHER SCIENT | 477 | 4,682 |
| H84989104 TE CONNECTIVITY LTD | ||
| 09857L108 BOOKING HOLDINGS INC | ||
| 192446102 COGNIZANT TECH SOLUT | 4,808 | 6,613 |
| 11135F101 BROADCOM INC | 9,516 | 58,192 |
| 907818108 UNION PACIFIC CORP | 10,721 | 15,507 |
| 09247X101 BLACKROCK INC | ||
| 609207105 MONDELEZ INTERNATION | 7,753 | 9,318 |
| 94106L109 WASTE MANAGEMENT INC | 9,285 | 13,924 |
| 91324P102 UNITEDHEALTH GROUP I | 1,796 | 15,176 |
| 594918104 MICROSOFT CORP | 10,224 | 67,019 |
| 92826C839 VISA INC-CLASS A SHR | 4,461 | 9,165 |
| H2906T109 GARMIN LTD | 9,908 | 22,276 |
| 25243Q205 DIAGEO PLC - ADR | ||
| 09260D107 BLACKSTONE INC | 5,510 | 16,897 |
| 56501R106 MANULIFE FINANCIAL C | 10,631 | 25,950 |
| 89151E109 TOTALENERGIES SE -SP | 17,000 | 19,021 |
| 904767704 UNILEVER PLC - ADR | 14,040 | 15,536 |
| 891160509 TORONTO DOMINION BK | ||
| 46625H100 JPMORGAN CHASE & CO | 6,478 | 30,443 |
| 285512109 ELECTRONIC ARTS INC | ||
| 867224107 SUNCOR ENERGY INC NE | 15,655 | 22,585 |
| 150870103 CELANESE CORP | 9,914 | 8,513 |
| 58933Y105 MERCK & CO INC NEW | 10,287 | 18,702 |
| 87612E106 TARGET CORP | 7,560 | 12,437 |
| 75513E101 RTX CORP | 12,728 | 20,598 |
| 512807108 LAM RESEARCH CORP CO | ||
| 02079K107 ALPHABET INC CL C | 8,122 | 44,563 |
| 17275R102 CISCO SYSTEMS INC | 6,980 | 20,602 |
| 911312106 UNITED PARCEL SERVIC | 12,959 | 16,393 |
| 097023105 BOEING CO | 5,554 | 7,434 |
| 172967424 CITIGROUP INC. | 17,506 | 23,440 |
| G29183103 EATON CORP PLC | 9,066 | 21,572 |
| 037833100 APPLE INC | 6,066 | 65,610 |
| 30303M102 META PLATFORMS INC | 9,931 | 21,664 |
| 7591EP100 REGIONS FINL CORP NE | 10,693 | 12,701 |
| 437076102 HOME DEPOT INC | 15,495 | 18,283 |
| 00724F101 ADOBE INC | 6,995 | 6,226 |
| 007903107 ADVANCED MICRO DEVIC | 6,369 | 7,731 |
| 580135101 MCDONALDS CORP | 20,161 | 20,872 |
| 855244109 STARBUCKS CORP COM | 12,229 | 10,950 |
| 023135106 AMAZON COM INC COM | 18,419 | 21,720 |
| 032654105 ANALOG DEVICES INC | 5,414 | 4,887 |
| 09290D101 BLACKROCK FUNDING IN | 5,720 | 14,352 |
| 43300A203 HILTON WORLDWIDE HOL | 5,550 | 6,426 |
| 512807306 LAM RESH CORP | 5,416 | 12,279 |
| 571748102 MARSH & MCLENNAN COS | 10,381 | 9,983 |
| G87052109 TE CONNECTIVITY PLC | 6,884 | 11,724 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 98,606 | 196,777 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 59,898 | 59,579 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 66,117 | 61,935 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 113,066 | 101,790 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 279,220 | 263,956 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 49,846 | 41,659 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 39,062 | 42,298 |
| 464288281 ISHARES JP MORGAN US | AT COST | 129,404 | 124,478 |
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 43,124 | 42,548 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 114,393 | 116,805 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 921937793 VANGUARD LONG-TERM B | |||
| 46435U853 ISHARES BROAD USD HI | AT COST | 84,620 | 83,660 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 62,797 | 65,211 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 17 |
| PY RETURN OF CAPITAL ADJUSTMENT | 150 |
| TAX LOT BASIS ADJUSTMENT | 23 |
| ROUNDING | 6 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 19 | 19 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 67 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 1,470 | 1,470 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,389 | 1,389 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 527 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,048 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 146 | 146 | 0 |