| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,102 | 1,102 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 219,104 | 184,244 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 72,259 | 148,177 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 109,373 | 91,646 |
| 476313408 JENSEN QUALITY GROWT | |||
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 244,789 | 226,217 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 169,711 | 347,153 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 107,073 | 94,148 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 102,472 | 90,745 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 535,313 | 1,047,353 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 125,628 | 131,730 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 107,890 | 183,315 |
| 256219106 DODGE & COX STOCK FU | AT COST | 169,165 | 178,290 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 144,171 | 139,835 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 567,137 | 541,913 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 106,780 | 117,080 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 921937793 VANGUARD LONG-TERM B | |||
| 41152J108 EMBARK COMMODITY STR | AT COST | 189,958 | 184,149 |
| 41152J306 EMBARK SMALL CAP EQU | AT COST | 140,529 | 145,457 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 133,614 | 132,197 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 187,378 | 185,586 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 92,845 | 96,275 |
| 81369Y506 AMEX ENERGY SELECT S | AT COST | 91,715 | 86,088 |
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 240,862 | 240,627 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 1,415 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 10 | 0 | 10 | |
| FILING FEE/STATE TAX | 10 | 0 | 10 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 5,494 |
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 761 | 761 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 784 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 300 | 300 | 0 |