| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,580 | 1,580 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 55273H353 MFS VALUE FUND-R6 48 | AT COST | 117,545 | 182,501 |
| 411512528 HARBOR CAPITAL APPRE | AT COST | 86,076 | 197,610 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 110,375 | 181,721 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 45,378 | 42,359 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 62,009 | 83,508 |
| 464287481 ISHARES RUSSELL MID- | AT COST | 14,356 | 38,659 |
| 46090F100 INVESCO OPTIMUM YIEL | |||
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 50,073 | 87,076 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 33,055 | 27,180 |
| 693391559 PIMCO EMERG MKTS BD- | AT COST | 68,762 | 54,335 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 136,422 | 221,870 |
| 46647B404 JPMORGAN MID CAP VAL | AT COST | 65,110 | 64,646 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 150,000 | 130,784 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 285,000 | 281,958 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 34,154 | 35,457 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 36,500 | 36,865 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 53,775 | 53,983 |
| 921937793 VANGUARD LONG-TERM B | |||
| 41152J108 EMBARK COMMODITY STR | AT COST | 35,000 | 35,562 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 10,000 |
| MUTUAL FUND TIMING ADJ | 1,536 |
| ROUNDING | 5 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 183 | 183 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 335 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 740 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 78 | 78 | 0 |