| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,102 | 1,102 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 56501R106 MANULIFE FINANCIAL C | 6,975 | 13,205 |
| 92826C839 VISA INC-CLASS A SHR | 9,566 | 16,118 |
| 097023105 BOEING CO | 10,975 | 12,213 |
| 02079K107 ALPHABET INC CL C | 13,251 | 49,324 |
| 172967424 CITIGROUP INC. | 13,508 | 17,386 |
| 89151E109 TOTALENERGIES SE -SP | 15,251 | 15,206 |
| 285512109 ELECTRONIC ARTS INC | ||
| 25243Q205 DIAGEO PLC - ADR | ||
| 91324P102 UNITEDHEALTH GROUP I | 12,533 | 19,223 |
| 09260D107 BLACKSTONE INC | 5,419 | 15,690 |
| 883556102 THERMO FISHER SCIENT | 3,188 | 8,324 |
| 87612E106 TARGET CORP | 5,552 | 7,705 |
| 867224107 SUNCOR ENERGY INC NE | 12,718 | 16,413 |
| 512807108 LAM RESEARCH CORP CO | ||
| 94106L109 WASTE MANAGEMENT INC | 7,393 | 10,695 |
| 58933Y105 MERCK & CO INC NEW | 8,751 | 12,236 |
| H2906T109 GARMIN LTD | 5,354 | 12,169 |
| 46625H100 JPMORGAN CHASE & CO | 12,407 | 26,368 |
| 904767704 UNILEVER PLC - ADR | 8,755 | 9,469 |
| 09857L108 BOOKING HOLDINGS INC | ||
| 594918104 MICROSOFT CORP | 12,731 | 61,118 |
| 609207105 MONDELEZ INTERNATION | 5,286 | 7,227 |
| H84989104 TE CONNECTIVITY LTD | ||
| 17275R102 CISCO SYSTEMS INC | 8,950 | 12,787 |
| 911312106 UNITED PARCEL SERVIC | 10,918 | 11,601 |
| 654106103 NIKE INC CL B | ||
| 891160509 TORONTO DOMINION BK | ||
| 75513E101 RTX CORP | 8,778 | 13,539 |
| 907818108 UNION PACIFIC CORP | 7,500 | 10,718 |
| 037833100 APPLE INC | 13,774 | 69,867 |
| 150870103 CELANESE CORP | 9,228 | 6,713 |
| 09247X101 BLACKROCK INC | ||
| 192446102 COGNIZANT TECH SOLUT | 5,493 | 6,767 |
| 11135F101 BROADCOM INC | 3,404 | 36,167 |
| 532457108 ELI LILLY & CO COM | 5,435 | 20,844 |
| 00287Y109 ABBVIE INC | 7,312 | 11,906 |
| 30303M102 META PLATFORMS INC | 13,152 | 35,716 |
| G29183103 EATON CORP PLC | 6,964 | 14,934 |
| 437076102 HOME DEPOT INC | 9,880 | 12,059 |
| 7591EP100 REGIONS FINL CORP NE | 8,161 | 9,549 |
| 00724F101 ADOBE INC | 10,638 | 9,783 |
| 007903107 ADVANCED MICRO DEVIC | 8,014 | 9,180 |
| 580135101 MCDONALDS CORP | 12,755 | 12,755 |
| 855244109 STARBUCKS CORP COM | 8,259 | 7,483 |
| 023135106 AMAZON COM INC COM | 28,271 | 33,128 |
| 032654105 ANALOG DEVICES INC | 10,933 | 9,986 |
| 09290D101 BLACKROCK FUNDING IN | 6,450 | 13,326 |
| 43300A203 HILTON WORLDWIDE HOL | 9,940 | 11,617 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 7,693 | 7,228 |
| 512807306 LAM RESH CORP | 4,654 | 10,546 |
| 571748102 MARSH & MCLENNAN COS | 9,166 | 8,709 |
| G87052109 TE CONNECTIVITY PLC | 5,927 | 8,149 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 51,329 | 53,565 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 45,236 | 37,144 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 41,366 | 75,621 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 41,745 | 36,450 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 103,231 | 95,811 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 44,059 | 38,709 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 237,982 | 229,364 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 90,352 | 75,523 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 50,779 | 58,109 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 63,413 | 56,035 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 44,933 | 49,213 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 921937793 VANGUARD LONG-TERM B | |||
| 41152J108 EMBARK COMMODITY STR | AT COST | 77,669 | 75,164 |
| 41152J306 EMBARK SMALL CAP EQU | AT COST | 57,763 | 59,789 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 55,877 | 55,310 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 77,019 | 76,283 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 38,161 | 39,571 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 604 |
| PY RETURN OF CAPITAL ADJUSTMENT | 152 |
| TAX LOT BASIS ADJUSTMENT | 24 |
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 14 | 14 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 1,556 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 1,310 | 1,310 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 807 | 807 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 393 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,116 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 121 | 121 | 0 |