| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,102 | 1,102 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 88579Y101 3M CO | ||
| 693475105 PNC FINANCIAL SERVIC | ||
| 438516106 HONEYWELL INTERNATIO | ||
| 25746U109 DOMINION ENERGY INC | ||
| 742718109 PROCTER & GAMBLE CO | ||
| 92343V104 VERIZON COMMUNICATIO | ||
| 11135F101 BROADCOM INC | 201,937 | 548,070 |
| 75513E101 RTX CORP | 31,355 | 209,453 |
| 031162100 AMGEN INC | ||
| 25243Q205 DIAGEO PLC - ADR | ||
| 478160104 JOHNSON & JOHNSON | ||
| 91324P102 UNITEDHEALTH GROUP I | 28,582 | 299,469 |
| 125523100 CIGNA GROUP/THE | ||
| 09260D107 BLACKSTONE INC | 133,780 | 236,043 |
| 20030N101 COMCAST CORP CLASS A | ||
| 26441C204 DUKE ENERGY HOLDING | ||
| 285512109 ELECTRONIC ARTS INC | ||
| 30231G102 EXXON MOBIL CORPORAT | ||
| 87612E106 TARGET CORP | 42,823 | 110,848 |
| 911312106 UNITED PARCEL SERVIC | 90,168 | 153,842 |
| 92826C839 VISA INC-CLASS A SHR | 192,077 | 241,771 |
| 037833100 APPLE INC | 50,282 | 1,046,756 |
| G29183103 EATON CORP PLC | 78,479 | 227,331 |
| 17275R102 CISCO SYSTEMS INC | 153,799 | 200,510 |
| 494368103 KIMBERLY CLARK CORP | ||
| 594918104 MICROSOFT CORP | 60,056 | 964,392 |
| 30303M102 META PLATFORMS INC | 271,758 | 550,379 |
| 097023105 BOEING CO | 196,695 | 195,762 |
| 867224107 SUNCOR ENERGY INC NE | 276,271 | 261,499 |
| 00724F101 ADOBE INC | 199,972 | 156,972 |
| 007903107 ADVANCED MICRO DEVIC | 135,764 | 131,903 |
| 02079K107 ALPHABET INC CL C | 584,474 | 762,522 |
| 09857L108 BOOKING HOLDINGS INC | ||
| 150870103 CELANESE CORP | 186,141 | 99,939 |
| 512807108 LAM RESEARCH CORP CO | ||
| 00287Y109 ABBVIE INC | 174,907 | 186,407 |
| 023135106 AMAZON COM INC COM | 453,313 | 505,255 |
| 032654105 ANALOG DEVICES INC | 163,094 | 146,172 |
| 09290D101 BLACKROCK FUNDING IN | 155,857 | 197,846 |
| 172967424 CITIGROUP INC. | 244,094 | 262,344 |
| 192446102 COGNIZANT TECH SOLUT | 101,197 | 115,504 |
| 43300A203 HILTON WORLDWIDE HOL | 170,799 | 193,526 |
| 437076102 HOME DEPOT INC | 160,515 | 182,825 |
| 46625H100 JPMORGAN CHASE & CO | 343,205 | 396,720 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 117,148 | 109,228 |
| 512807306 LAM RESH CORP | 141,976 | 158,184 |
| 532457108 ELI LILLY & CO COM | 341,998 | 300,308 |
| 56501R106 MANULIFE FINANCIAL C | 167,936 | 189,880 |
| 571748102 MARSH & MCLENNAN COS | 145,833 | 139,553 |
| 580135101 MCDONALDS CORP | 166,204 | 193,357 |
| 58933Y105 MERCK & CO INC NEW | 246,301 | 192,892 |
| 609207105 MONDELEZ INTERNATION | 131,536 | 119,520 |
| 7591EP100 REGIONS FINL CORP NE | 125,680 | 146,624 |
| 855244109 STARBUCKS CORP COM | 93,770 | 117,530 |
| 883556102 THERMO FISHER SCIENT | 139,649 | 136,300 |
| 89151E109 TOTALENERGIES SE -SP | 279,025 | 223,123 |
| 904767704 UNILEVER PLC - ADR | 151,060 | 151,502 |
| 907818108 UNION PACIFIC CORP | 156,311 | 157,804 |
| 94106L109 WASTE MANAGEMENT INC | 172,733 | 165,064 |
| G87052109 TE CONNECTIVITY PLC | 144,167 | 135,250 |
| H2906T109 GARMIN LTD | 143,046 | 180,890 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 922031737 VANGUARD INFLAT-PROT | AT COST | 56,184 | 55,825 |
| 36381Y108 MONDRIAN INTL VAL EQ | AT COST | 164,285 | 187,006 |
| 693390841 PIMCO HIGH YIELD FD- | AT COST | 181,158 | 184,844 |
| 00191K609 AQR MANAGED FUTURES | AT COST | 125,868 | 128,925 |
| 693391559 PIMCO EMERG MKTS BD- | AT COST | 78,365 | 60,519 |
| 00143W859 INV OPP DEVELOP MRKT | AT COST | 146,473 | 164,338 |
| 74925K581 BOSTON P LNG/SHRT RE | AT COST | 331,958 | 329,519 |
| 921937827 VANGUARD SHORT TERM | AT COST | 542,379 | 549,158 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 198,618 | 215,346 |
| 78464A607 SPDR DOW JONES REIT | AT COST | 256,260 | 351,348 |
| 22544R305 CREDIT SUISSE COMM R | AT COST | 64,610 | 53,380 |
| 04314H402 ARTISAN INTERNATIONA | |||
| 464287234 ISHARES MSCI EMERGIN | AT COST | 53,354 | 69,923 |
| 72201F516 PIMCO E/M LCL CUR & | AT COST | 77,177 | 62,173 |
| 52106N459 LAZARD GL LIST INFRA | |||
| 27831R108 EV GLBL MACR ABS RTR | AT COST | 36,936 | 33,968 |
| 77958B402 T ROWE PRICE INST FL | AT COST | 33,000 | 31,254 |
| 256206103 DODGE & COX INTL STO | AT COST | 172,517 | 218,501 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 337,758 | 307,203 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 204 |
| PY RETURN OF CAPITAL ADJUSTMENT | 2,264 |
| ROC ON CY SALES | 490 |
| ROUNDING | 24 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 72 | 72 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 20,706 | 20,706 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 7,455 | 7,455 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 13,460 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 108,060 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 242 | 242 | 0 |