| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,295 | 1,295 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MI0337474 TX CALHOUN 100 % MI | AT COST | 1 | 1 |
| MI0337482 TX CALHOUN 50% MI IN | AT COST | 1 | 1 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 30,836 | 28,405 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 68,980 | 131,064 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 18,766 | 17,401 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 13,631 | 11,838 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 15,696 | 16,308 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 13,477 | 11,717 |
| 256219106 DODGE & COX STOCK FU | AT COST | 21,314 | 22,419 |
| 476313408 JENSEN QUALITY GROWT | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 13,361 | 11,175 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 26,876 | 23,172 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 21,270 | 43,999 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 13,955 | 23,386 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 71,163 | 68,035 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 9,145 | 18,753 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 13,166 | 14,420 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 921937793 VANGUARD LONG-TERM B | |||
| 41152J108 EMBARK COMMODITY STR | AT COST | 23,965 | 23,162 |
| 41152J306 EMBARK SMALL CAP EQU | AT COST | 17,646 | 18,265 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 16,480 | 16,094 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 23,523 | 23,298 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 11,664 | 12,095 |
| 81369Y506 AMEX ENERGY SELECT S | AT COST | 11,499 | 10,793 |
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 30,251 | 30,219 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 179 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 690 |
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHOLARSHIP ADMIN FEES | 1,935 | 1,935 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 93 | 93 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 91 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 37 | 37 | 0 |